TrueCAGR

Bharti Airtel Ltd.

NSE: BHARTIARTLBSE: 532454ISIN INE397D01024Face value ₹5consolidated
₹1,741
−1.97% · 2026-10-01 · 52-wk ₹1,741–₹2,163
Financials to FY2026 · 5 years of history · prices to 2026-10-01consolidatedstandalone
Section 02 · Synthesis

What stands out?

The strongest observations the engine found, ranked. Every line is generated from the filed numbers by a fixed rule — no opinion, no estimate.

StrengthConcernWatchContext
WatchTalking point

Profit lagging revenue

Revenue grew 22.0% but profit declined 9.8%, so the company kept less of each rupee of revenue as profit.

Revenue growth+22.0%Net profit growth−9.8%

Importance 74 / 95 · growth

WatchTalking point

Cash conversion trending down

Cash conversion (CFO ÷ profit) has averaged 5.15× over the last 3 profit-making years versus 5.97× before that.

Importance 64 / 95 · cash quality

StrengthTalking point

Compounding revenue

Revenue compounded at 16.0% a year over 4 years (₹1,16,547 → ₹2,10,973).

Importance 56 / 95 · growth

StrengthTalking point

Margins at a multi-year high

EBITDA margin of 58.1% is the widest in 4 years (prior range 49.8% to 54.8%).

Importance 55 / 95 · profitability

Section 03 · The company

Who is this company?

Classified by the exchange under Telecommunication › Telecommunication › Telecom - Services › Telecom - Cellular & Fixed line services.

Market cap
₹10.61 L cr
FY2026 revenue
₹2,10,973 cr
FY2026 net profit
₹33,823 cr
Net worth
₹1,95,963 cr
Total debt
₹1,21,671 cr
EPS (basic)
₹45.96
Listed
NSE · BSE
Reporting
Ind-ASApr–Mar

Peer set used on this page: 3 telecom - cellular & fixed line services.

Section 04 · Business performance

Is the business growing?

Revenue & net profit — FY22 to FY26₹ crore · consolidated
₹'000 cr07515022530002040REVENUENET PROFIT1.17L8,305FY221.39L12,287FY231.50L8,558FY241.73L37,481FY252.11L33,823FY26
RevenueNet profit
Watch

Revenue grew 22.0% but profit declined 9.8%, so the company kept less of each rupee of revenue as profit.

Rule PROFIT_SLOWER_THAN_REVENUE

Revenue growth per year
+16.0%over 4 years
Revenue growth
+22.0%vs last year
Net profit growth
−9.8%vs last year
Change in net profit since FY22
+307%

Revenue compounded at 16.0% a year over 4 years (₹1,16,547 → ₹2,10,973).

Over 4 years profit compounded at 42.1% a year while revenue compounded at 16.0% a year — though FY2025 saw a one-off step-change of 338% (a merger, restructuring or a recovery off a low base), so the compounding is uneven.

Net profit fell 9.8% year on year (FY2025 → FY2026).

Revenue grew 22.0% year on year (FY2025 → FY2026).

Section 05 · Recent activity

What changed recently?

Quarterly results, the trailing-twelve-months snapshot, and verified corporate actions — kept separate from each other and from the annual story above. Every figure traces to a filed number; nothing here is external news or commentary.

Strength

Q1 FY27 net profit was ₹10,012 cr, up 34.9% from ₹7,422 cr a year earlier.

Rule QTR_PROFIT_GROWTH_YOY

Strength

Q1 FY27 net profit grew 34.9% vs the same quarter last year, reversing the decline seen in the two preceding quarters (−47.3% and −25.9%).

Rule QTR_TREND_REVERSAL

Strength

Q1 FY27 revenue was ₹58,539 cr, up 18.4% from ₹49,463 cr in Q1 FY26 a year earlier.

Rule QTR_REVENUE_GROWTH_YOY

A. Quarterly results

Latest quarters — Q2 '25 to Q1 '27₹ crore · consolidated
₹'000 cr01530456001020REVENUENET PROFIT41k4,153Q2 '2545k16,135Q3 '2548k12,476Q4 '2549k7,422Q1 '2652k8,651Q2 '2654k8,503Q3 '2655k9,247Q4 '2659k10,012Q1 '27
RevenueNet profit
QuarterRevenueYoYNet profitYoYNet margin
Q2 FY2541,473—4,153—10.0%
Q3 FY2545,129+19.1%16,135+460.9%35.8%
Q4 FY2547,876+27.3%12,476+503.2%26.1%
Q1 FY2649,463+28.5%7,422+57.3%15.0%
Q2 FY2652,145+25.7%8,651+108.3%16.6%
Q3 FY2653,982+19.6%8,503−47.3%15.8%
Q4 FY2655,383+15.7%9,247−25.9%16.7%
Q1 FY2758,539+18.4%10,012+34.9%17.1%

B. TTM snapshot

Trailing twelve months to 30 Jun 2026 · sum of the last 4 contiguous quarters

Revenue
₹2,20,049 crTTM
EBITDA
₹1,28,354 crTTM
EBIT
₹73,873 crTTM
PBT
₹48,051 crTTM
Net profit
₹36,413 crTTM

C. Corporate actions

24 Jul 2026DividendFinal Dividend - Rs. - 24.0000 — ₹24.00/share
18 Jul 2025DividendFinal Dividend - Rs. - 16.0000 — ₹16.00/share
7 Aug 2024DividendDividend - Rs. - 8.0000 — ₹8.00/share
11 Aug 2023DividendFinal Dividend - Rs. - 4.0000 — ₹4.00/share
1 Aug 2022DividendDividend - Rs. - 3.0000 — ₹3.00/share
27 Sept 2021Rights issueRight Issue of Equity Shares
6 Aug 2020DividendFinal Dividend - Rs. - 2.0000 — ₹2.00/share
23 Apr 2019Rights issueRight Issue of Equity Shares
5 Nov 2018DividendInterim Dividend - Rs. - 2.5000 — ₹2.50/share
2 Aug 2018DividendFinal Dividend - Rs. - 2.5000 — ₹2.50/share
30 Jan 2018DividendInterim Dividend - Rs. - 2.8400 — ₹2.84/share
13 Jul 2017DividendDividend - Rs. - 1.0000 — ₹1.00/share
11 Aug 2016DividendFinal Dividend - Rs. - 1.3600 — ₹1.36/share
13 Aug 2015DividendFinal Dividend - Rs. - 2.2200 — ₹2.22/share
21 Aug 2014DividendFinal Dividend - Rs. - 1.8000 — ₹1.80/share
21 Aug 2014DividendInterim Dividend - Rs. - 1.6300 — ₹1.63/share
23 May 2013DividendFinal Dividend - Rs. - 1.0000 — ₹1.00/share
16 Aug 2012DividendFinal Dividend - Rs. - 1.0000 — ₹1.00/share
17 Aug 2011DividendFinal Dividend - Rs. - 1.0000 — ₹1.00/share
18 Aug 2010DividendFinal Dividend - Rs. - 1.0000 — ₹1.00/share
24 Jul 2009DividendDividend - Rs. - 2.0000 — ₹2.00/share
24 Jul 2009Stock splitStock Split From Rs.10/- to Rs.5/- — 10:5
Section 06 · Business performance

Is it becoming more profitable?

Margins — FY22 to FY26% of revenue · consolidated
0%5%10%15%20%25%30%35%40%45%50%55%60%58.1%15.8%FY22FY23FY24FY25FY26
EBITDA marginNet margin
Strength

EBITDA margin of 58.1% is the widest in 4 years (prior range 49.8% to 54.8%).

Rule MARGIN_AT_MULTI_YEAR_HIGH

EBITDA margin now
58.1%
5-year range
49.8–58.1%
ROE FY2026
19.4%
ROCE FY2026
22.5%

ROE declined from 28.9% to 19.4% year on year.

EBITDA margin improved from 54.8% to 58.1% of revenue.

Section 07 · Financial health

Is financial health improving?

Net worth — FY22 to FY26₹ crore · consolidated
₹'000 cr06713320092kFY221.06LFY231.06LFY241.53LFY251.96LFY26
Net worth (shareholders' funds)
Watch

Cash conversion (CFO ÷ profit) has averaged 5.15× over the last 3 profit-making years versus 5.97× before that.

Rule CASH_CONVERSION_DETERIORATING

Operating cash flow vs net profit₹ crore · FY22–FY26
0k67k133k200k55k8kFY2265k12kFY2379k9kFY2498k37kFY251.22L34kFY26
Operating cash flowNet profit
Total debt
₹1,21,671 cr
Operating cash flow ÷ net profit
3.61×FY2026
Free cash flow
₹78,222 cr
Current ratio
0.52×

Operating cash flow has matched or exceeded reported profit in 5 of the last 5 profit-making years (latest 3.61×).

Net worth compounded at 20.8% a year over 4 years (₹91,935 → ₹1,95,963) — though FY2025 saw a one-off step-change of 45% (a merger, restructuring or a recovery off a low base), so the compounding is uneven.

Free cash flow has been positive in 5 of the last 5 years.

Debt-to-equity fell from 0.97× to 0.62× year on year.

Section 08 · Relative position

How does it compare with peers?

Ranked against 3 telecom - cellular & fixed line services (FY2026, consolidated).

Revenue growth

BHARTIARTL · 1st of 3 · set median 7.3%

BHARTIARTL22.0%TATACOMM7.3%IDEA3.0%

EBITDA margin

BHARTIARTL · 1st of 3 · set median 43.6%

BHARTIARTL58.1%IDEA43.6%TATACOMM20.7%

Return on equity

BHARTIARTL · 2nd of 3 · set median 19.4%

TATACOMM29.9%BHARTIARTL19.4%IDEA-65.1%

P/E ratio

BHARTIARTL · 2nd of 3 · set median 29.1×

IDEA3.7×BHARTIARTL29.1×TATACOMM51.3×
Context

Trades at 5.41× book — 42% below the telecom cellular and fixed line services median of 9.29×.

Rule PB_BELOW_PEERS

P / E
29.1×TTM to Jun 26
P / B
5.4×latest book
P / S
4.8×TTM sales
Earnings yield
3.4%TTM to Jun 26

On the trailing twelve months. Last full year: P/E 31.4× · P/S 5.0× · ROE 19.4%.

Section 09 · The stock

How has the stock performed?

Adjusted close — 2020-01 to 2026-10₹ per share · split / bonus adjusted
0k4k₹1,7412020202120222023202420252026
Context

Over 4 years profit compounded at 42.1% a year while the stock returned 23.4% a year — the FY2022 base was somewhat depressed, so part of this is recovery rather than trend.

Rule STOCK_LAGGED_EARNINGS · rebound

Business vs stock — 5-year compound annual rate
Net profit42.1%/yrShare price23.4%/yr
1-year return
−6.8%
3-year return
+87.9%
5-year return
+157.6%
From 52-wk high
−19.5%
Section 10 · Technical data

What does the technical data say?

Price-action indicators as of 2026-10-01. Secondary to the fundamentals above — included for timing context, not as a signal.

vs 50-day avg
Below₹1,893
vs 200-day avg
Below₹1,916
RSI (14)
32.2neutral
MACD histogram
-6.4
From 52-wk high
−19.5%
From 52-wk low
0.0%
30-day volatility
22.9%ann.
6-month return
−3.4%
RSI (14) · 0–10032.2 — neutral
0305070100OVERSOLDOVERBOUGHT32.2
Section 11 · Open questions

What should I investigate further?

Observations the engine tagged watch or deteriorating — prompts for your own research, not conclusions.

  • Watch
    Profit lagging revenue
    Revenue grew 22.0% but profit declined 9.8%, so the company kept less of each rupee of revenue as profit.
    PROFIT_SLOWER_THAN_REVENUE · conviction 74
  • Watch
    Cash conversion trending down
    Cash conversion (CFO ÷ profit) has averaged 5.15× over the last 3 profit-making years versus 5.97× before that.
    CASH_CONVERSION_DETERIORATING · conviction 64
  • Concern
    Returns declining
    ROE declined from 28.9% to 19.4% year on year.
    ROE_DETERIORATED_YOY · conviction 52
  • Concern
    Profit fell
    Net profit fell 9.8% year on year (FY2025 → FY2026).
    PROFIT_DECLINED_YOY · conviction 42
  • The price-adjusted series does not correct for 2 rights issues (ex-dates 2019-04-23, 2021-09-27) — BSE's corporate-actions feed does not carry the subscription price or ratio a rights adjustment needs, unlike splits and bonuses, which are corrected. Returns spanning those dates may be modestly overstated or understated.
Section 12 · Reference

The numbers

The full statements, kept deliberately secondary. Every figure traces to a BSE Integrated Filing (inline XBRL); ratios are recomputed from the normalised facts.

Income & balance sheet — ₹ crore, consolidated
MetricFY22FY23FY24FY25FY26
Revenue1,16,5471,39,1451,49,9821,72,9852,10,973
Total income1,17,0811,40,0811,51,4181,74,5592,13,790
EBITDA58,06872,21079,72794,7331,22,492
Profit before tax10,06015,8099,97034,69644,808
Net profit8,30512,2878,55837,48133,823
EPS (₹)14.914.813.158.046.0
Net worth91,9351,06,4441,05,5641,53,4681,95,963
Total debt1,32,9151,65,5451,51,9171,48,3121,21,671
Operating cash flow55,01765,32578,89898,3321,22,230
Free cash flow29,85539,35740,83060,76378,222
Key ratios — consolidated
RatioFY22FY23FY24FY25FY26
Growth
Revenue growth YoY—19.47.815.322.0
Profit growth YoY—47.9-30.4338.0-9.8
Profitability
EBITDA margin %49.851.953.254.858.1
Net margin %7.18.85.721.515.8
Return on equity %9.012.48.128.919.4
Return on capital %11.114.415.217.622.5
Leverage & cash
Debt to equity1.451.561.440.970.62
Cash flow ÷ profit6.625.329.222.623.61
Current ratio0.460.470.420.370.52
Financials: BSE Integrated Filing inline XBRL (SEBI taxonomy), normalised to standard metric keys. Prices: NSE end-of-day, raw OHLC preserved; a corporate-action factor produces the adjusted series. The insight engine writes factual observations from fixed rules — it does not make recommendations. Not investment advice.