TrueCAGR

Bharat Heavy Electricals Ltd.

NSE: BHELBSE: 500103ISIN INE257A01026Face value ₹2consolidated
₹422
+1.69% · 2026-10-01 · 52-wk ₹231–₹443
Financials to FY2026 · 7 years of history · prices to 2026-10-01consolidatedstandalone
Section 02 · Synthesis

What stands out?

The strongest observations the engine found, ranked. Every line is generated from the filed numbers by a fixed rule — no opinion, no estimate.

StrengthConcernWatchContext
StrengthTalking point

Profit outpacing revenue

Profit grew 199.7% while revenue grew 19.2%, so the company kept more of each rupee of revenue as profit.

Net profit growth+199.7%Revenue growth+19.2%

Importance 72 / 95 · growth

WatchTalking point

Volatile earnings

Profit has swung sharply over 6 years (from ₹-2,700 to ₹1,600) — one year is a weak guide to the earnings power.

Importance 65 / 95 · growth

ContextTalking point

Cheaper than peers — but earns less

P/E of 60.41× is below the heavy electrical equipment median (85.42×) — but ROE of 6.3% is also below that peer set (19.2%), so the lower multiple tracks the lower profitability.

Importance 58 / 95 · valuation

StrengthTalking point

Returns at a multi-year high

ROE of 6.3% is the highest in 6 years (prior range -9.9% to 2.2%).

Importance 58 / 95 · profitability

Section 03 · The company

Who is this company?

Classified by the exchange under Industrials › Capital Goods › Electrical Equipment › Heavy Electrical Equipment.

Market cap
₹1.47 L cr
FY2026 revenue
₹33,782 cr
FY2026 net profit
₹1,600 cr
Net worth
₹26,147 cr
Total debt
₹8,187 cr
EPS (basic)
₹4.60
Listed
NSE · BSE
Reporting
Ind-ASApr–Mar

Peer set used on this page: 8 heavy electrical equipment.

Section 04 · Business performance

Is the business growing?

Revenue & net profit — FY20 to FY26₹ crore · consolidated
₹'000 cr010203040012REVENUENET PROFIT21k-1,468FY2017k-2,700FY2121k445FY2223k477FY2324k282FY2428k534FY2534k1,600FY26
RevenueNet profit
Strength

Profit grew 199.7% while revenue grew 19.2%, so the company kept more of each rupee of revenue as profit.

Rule PROFIT_FASTER_THAN_REVENUE

Revenue growth per year
+7.8%over 6 years
Revenue growth
+19.2%vs last year
Net profit growth
+199.7%vs last year
Change in net profit since FY20
+209%

Profit has swung sharply over 6 years (from ₹-2,700 to ₹1,600) — one year is a weak guide to the earnings power.

Net profit grew 199.7% year on year (FY2025 → FY2026).

Revenue grew 19.2% year on year (FY2025 → FY2026).

Revenue has compounded at 7.8% a year over 6 years (₹21,490 → ₹33,782) — steady rather than rapid.

Section 05 · Recent activity

What changed recently?

Quarterly results, the trailing-twelve-months snapshot, and verified corporate actions — kept separate from each other and from the annual story above. Every figure traces to a filed number; nothing here is external news or commentary.

Strength

Q1 FY27 revenue was ₹7,698 cr, up 40.3% from ₹5,487 cr in Q1 FY26 a year earlier.

Rule QTR_REVENUE_GROWTH_YOY

Strength

Q1 FY27 EBITDA margin was 9.3%, up 16.00 percentage points from -6.7% a year earlier.

Rule QTR_MARGIN_CHANGED_YOY

Watch

Q1 FY27 net profit was ₹377 cr, down 70.8% from ₹1,290 cr in the previous quarter (Q4 FY26).

Rule QTR_PROFIT_SEQUENTIAL_CHANGE

A. Quarterly results

Latest quarters — Q2 '25 to Q1 '27₹ crore · consolidated
₹'000 cr05101520012REVENUENET PROFIT7k106Q2 '257k135Q3 '259k504Q4 '255k-455Q1 '268k375Q2 '268k390Q3 '2612k1,290Q4 '268k377Q1 '27
RevenueNet profit
QuarterRevenueYoYNet profitYoYNet margin
Q2 FY256,584—106—1.6%
Q3 FY257,277+32.2%135−190.5%1.9%
Q4 FY258,993+8.9%504+3.0%5.6%
Q1 FY265,487+0.0%−456+115.5%−8.3%
Q2 FY267,512+14.1%375+253.2%5.0%
Q3 FY268,473+16.4%390+189.8%4.6%
Q4 FY2612,310+36.9%1,290+155.8%10.5%
Q1 FY277,698+40.3%377−182.7%4.9%

B. TTM snapshot

Trailing twelve months to 30 Jun 2026 · sum of the last 4 contiguous quarters

Revenue
₹35,993 crTTM
EBITDA
₹4,234 crTTM
EBIT
₹3,911 crTTM
PBT
₹3,196 crTTM
Net profit
₹2,432 crTTM

C. Corporate actions

17 Jul 2026DividendFinal Dividend - Rs. - 1.4000 — ₹1.40/share
1 Aug 2025DividendFinal Dividend - Rs. - 0.5000 — ₹0.50/share
9 Aug 2024DividendFinal Dividend - Rs. - 0.2500 — ₹0.25/share
11 Aug 2023DividendFinal Dividend - Rs. - 0.4000 — ₹0.40/share
15 Sept 2022DividendFinal Dividend - Rs. - 0.4000 — ₹0.40/share
11 Sept 2019DividendFinal Dividend - Rs. - 1.2000 — ₹1.20/share
12 Feb 2019DividendInterim Dividend - Rs. - 0.8000 — ₹0.80/share
5 Nov 2018BuybackBuy Back of Shares
11 Sept 2018DividendFinal Dividend - Rs. - 1.0200 — ₹1.02/share
15 Feb 2018DividendInterim Dividend - Rs. - 0.8000 — ₹0.80/share
28 Sept 2017Bonus issueBonus issue 1:2 — 2:3
23 Aug 2017DividendFinal Dividend - Rs. - 0.7800 — ₹0.78/share
14 Feb 2017DividendInterim Dividend - Rs. - 0.8000 — ₹0.80/share
14 Sept 2016DividendFinal Dividend - Rs. - 0.4000 — ₹0.40/share
14 Sept 2015DividendFinal Dividend - Rs. - 0.6200 — ₹0.62/share
16 Feb 2015DividendInterim Dividend - Rs. - 0.5400 — ₹0.54/share
8 Sept 2014DividendFinal Dividend - Rs. - 1.5200 — ₹1.52/share
7 Feb 2014DividendInterim Dividend - Rs. - 1.3100 — ₹1.31/share
6 Sept 2013DividendFinal Dividend - Rs. - 3.2900 — ₹3.29/share
5 Feb 2013DividendInterim Dividend - Rs. - 2.1200 — ₹2.12/share
6 Sept 2012DividendFinal Dividend - Rs. - 3.6800 — ₹3.68/share
6 Mar 2012DividendInterim Dividend - Rs. - 2.7200 — ₹2.72/share
3 Oct 2011Stock splitStock Split From Rs.10/- to Rs.2/- — 10:2
10 Aug 2011DividendFinal Dividend - Rs. - 17.9000 — ₹17.90/share
18 Mar 2011DividendInterim Dividend - Rs. - 13.2500 — ₹13.25/share
Section 06 · Business performance

Is it becoming more profitable?

Margins — FY20 to FY26% of revenue · consolidated
-20%-15%-10%-5%0%5%10%9.3%4.6%FY20FY21FY22FY23FY24FY25FY26
EBITDA marginNet margin
Strength

ROE of 6.3% is the highest in 6 years (prior range -9.9% to 2.2%).

Rule ROE_AT_MULTI_YEAR_HIGH

EBITDA margin now
9.3%
7-year range
-16.1–9.3%
ROE FY2026
6.3%
ROCE FY2026
8.3%

EBITDA margin of 9.3% is the widest in 6 years (prior range -16.1% to 6.0%).

ROE of 6.3% is below the heavy electrical equipment median of 19.2%.

EBITDA margin of 9.3% is below the heavy electrical equipment median of 14.7%.

ROE improved from 2.2% to 6.3% year on year.

EBITDA margin improved from 6.0% to 9.3% of revenue.

Section 07 · Financial health

Is financial health improving?

Net worth — FY20 to FY26₹ crore · consolidated
₹'000 cr010203029kFY2026kFY2127kFY2227kFY2324kFY2425kFY2526kFY26
Net worth (shareholders' funds)
Watch

Cash conversion (CFO ÷ profit) has averaged -1.80× over the last 3 profit-making years versus -0.03× before that.

Rule CASH_CONVERSION_DETERIORATING

Operating cash flow vs net profit₹ crore · FY21–FY26
0k2k4k6k562-3kFY21660445FY22-742477FY23-4k282FY242k534FY256k2kFY26
Operating cash flowNet profit
Total debt
₹8,187 cr
Operating cash flow ÷ net profit
3.65×FY2026
Free cash flow
₹5,261 cr
Current ratio
1.59×
Section 08 · Relative position

How does it compare with peers?

Ranked against 8 heavy electrical equipment (FY2026, consolidated).

Revenue growth

BHEL · 5th of 6 · set median 26.5%

SUZLON53.6%GVT&D44.6%POWERINDIA27.6%CGPOWER25.3%BHEL19.2%SIEMENS11.7%

EBITDA margin

BHEL · 8th of 8 · set median 18.2%

GVT&D28.6%ENRIN20.7%SUZLON18.7%POWERINDIA18.3%ABB18.1%CGPOWER15.1%SIEMENS14.4%BHEL9.3%

Return on equity

BHEL · 8th of 8 · set median 21.2%

GVT&D55.3%SUZLON40.6%ENRIN25.1%ABB21.3%POWERINDIA21.0%CGPOWER19.6%SIEMENS18.9%BHEL6.3%

P/E ratio

BHEL · 3rd of 8 · set median 85.4×

SUZLON17.0×SIEMENS49.0×BHEL60.4×GVT&D83.8×ABB87.1×ENRIN107.8×CGPOWER111.3×POWERINDIA121.0×
Context

P/E of 60.41× is below the heavy electrical equipment median (85.42×) — but ROE of 6.3% is also below that peer set (19.2%), so the lower multiple tracks the lower profitability.

Rule CHEAP_VS_LOW_RETURNS

P / E
60.4×TTM to Jun 26
P / B
5.6×latest book
P / S
4.1×TTM sales
Earnings yield
1.7%TTM to Jun 26

On the trailing twelve months. Last full year: P/E 91.8× · P/S 4.2× · ROE 6.3%. TTM and full-year profit and EBITDA differ by more than 15% — a one-off in a recent quarter is moving the trailing figure; weigh it against the full year.

Section 09 · The stock

How has the stock performed?

Adjusted close — 2020-01 to 2026-10₹ per share · split / bonus adjusted
0k₹4222020202120222023202420252026

Long-term price performance is shown above.

1-year return
+75.7%
3-year return
+222.1%
5-year return
+543.3%
From 52-wk high
−4.7%
Section 10 · Technical data

What does the technical data say?

Price-action indicators as of 2026-10-01. Secondary to the fundamentals above — included for timing context, not as a signal.

vs 50-day avg
Above₹419
vs 200-day avg
Above₹346
RSI (14)
50.6neutral
MACD histogram
-1.3
From 52-wk high
−4.7%
From 52-wk low
+82.7%
30-day volatility
30.3%ann.
6-month return
+71.9%
RSI (14) · 0–10050.6 — neutral
0305070100OVERSOLDOVERBOUGHT50.6
Section 11 · Open questions

What should I investigate further?

Observations the engine tagged watch or deteriorating — prompts for your own research, not conclusions.

  • Watch
    Volatile earnings
    Profit has swung sharply over 6 years (from ₹-2,700 to ₹1,600) — one year is a weak guide to the earnings power.
    EARNINGS_VOLATILE · conviction 65
  • Watch
    Cash conversion trending down
    Cash conversion (CFO ÷ profit) has averaged -1.80× over the last 3 profit-making years versus -0.03× before that.
    CASH_CONVERSION_DETERIORATING · conviction 55
  • Concern
    Less profitable than peers
    ROE of 6.3% is below the heavy electrical equipment median of 19.2%.
    ROE_BELOW_PEER_MEDIAN · conviction 55
  • Concern
    Thinner margins than peers
    EBITDA margin of 9.3% is below the heavy electrical equipment median of 14.7%.
    MARGIN_BELOW_PEER_MEDIAN · conviction 48
  • Cash-flow-statement facts are unavailable for FY2020 — those filings predate SEBI's Cash Flow Statement disclosure requirement. All other loaded years carry full P&L, balance sheet and cash-flow data.
Section 12 · Reference

The numbers

The full statements, kept deliberately secondary. Every figure traces to a BSE Integrated Filing (inline XBRL); ratios are recomputed from the normalised facts.

Income & balance sheet — ₹ crore, consolidated
MetricFY20FY21FY22FY23FY24FY25FY26
Revenue21,49017,30921,21123,36523,89328,33933,782
Total income22,05417,65721,56623,85424,43928,80534,590
EBITDA327−2,7931,0901,2051,1591,7073,150
Profit before tax−685−3,6404204231796872,078
Net profit−1,468−2,7004454772825341,600
EPS (₹)−4.2−7.81.31.40.81.54.6
Net worth28,65225,97226,50726,82824,43924,72226,147
Total debt5,0234,9514,8305,4548,8569,0158,187
Operating cash flow—562660−742−3,7132,1925,837
Free cash flow—311498−922−3,9361,9245,261
Key ratios — consolidated
RatioFY20FY21FY22FY23FY24FY25FY26
Growth
Revenue growth YoY—-19.522.510.22.318.619.2
Profit growth YoY———7.3-40.989.2199.7
Profitability
EBITDA margin %1.5-16.15.15.24.96.09.3
Net margin %-6.7-15.32.12.01.21.94.6
Return on equity %-5.1-9.91.71.81.12.26.3
Return on capital %-0.5-10.12.53.02.84.38.3
Leverage & cash
Debt to equity0.180.190.180.200.360.360.31
Cash flow ÷ profit——1.48-1.55-13.164.113.65
Current ratio1.441.391.301.291.361.511.59
Financials: BSE Integrated Filing inline XBRL (SEBI taxonomy), normalised to standard metric keys. Prices: NSE end-of-day, raw OHLC preserved; a corporate-action factor produces the adjusted series. The insight engine writes factual observations from fixed rules — it does not make recommendations. Not investment advice.