TrueCAGR

Eicher Motors Ltd.

NSE: EICHERMOTBSE: 505200ISIN INE066A01021Face value ₹1consolidated
₹6,950
−3.54% · 2026-10-01 · 52-wk ₹6,586–₹8,190
Financials to FY2026 · 5 years of history · prices to 2026-10-01consolidatedstandalone
Section 02 · Synthesis

What stands out?

The strongest observations the engine found, ranked. Every line is generated from the filed numbers by a fixed rule — no opinion, no estimate.

StrengthConcernWatchContext
WatchTalking point

Profit lagging revenue

Revenue grew 24.0% but profit grew 16.5%, so the company kept less of each rupee of revenue as profit.

Revenue growth+24.0%Net profit growth+16.5%

Importance 63 / 95 · growth

StrengthTalking point

Compounding revenue

Revenue compounded at 22.8% a year over 4 years (₹10,298 → ₹23,408).

Importance 60 / 95 · growth

StrengthTalking point

Book value compounding

Net worth compounded at 18.8% a year over 4 years (₹12,608 → ₹25,100).

Importance 57 / 95 · financial health

Section 03 · The company

Who is this company?

Classified by the exchange under Consumer Discretionary › Automobile and Auto Components › Automobiles › 2/3 Wheelers.

Market cap
₹1.91 L cr
FY2026 revenue
₹23,408 cr
FY2026 net profit
₹5,515 cr
Net worth
₹25,100 cr
Total debt
₹319 cr
EPS (basic)
₹201.09
Listed
NSE · BSE
Reporting
Ind-ASApr–Mar

Peer set used on this page: 4 2/3 wheelers.

Section 04 · Business performance

Is the business growing?

Revenue & net profit — FY22 to FY26₹ crore · consolidated
₹'000 cr08152330036REVENUENET PROFIT10k1,677FY2214k2,914FY2317k4,001FY2419k4,734FY2523k5,515FY26
RevenueNet profit
Watch

Revenue grew 24.0% but profit grew 16.5%, so the company kept less of each rupee of revenue as profit.

Rule PROFIT_SLOWER_THAN_REVENUE

Revenue growth per year
+22.8%over 4 years
Revenue growth
+24.0%vs last year
Net profit growth
+16.5%vs last year
Change in net profit since FY22
+229%

Revenue compounded at 22.8% a year over 4 years (₹10,298 → ₹23,408).

Over 4 years profit compounded at 34.7% a year while revenue compounded at 22.8% a year — though FY2023 saw a one-off step-change of 74% (a merger, restructuring or a recovery off a low base), so the compounding is uneven.

Net profit grew 16.5% year on year (FY2025 → FY2026).

Revenue grew 24.0% year on year (FY2025 → FY2026).

Section 05 · Recent activity

What changed recently?

Quarterly results, the trailing-twelve-months snapshot, and verified corporate actions — kept separate from each other and from the annual story above. Every figure traces to a filed number; nothing here is external news or commentary.

Strength

Q1 FY27 revenue was ₹6,632 cr, up 31.5% from ₹5,042 cr in Q1 FY26 a year earlier.

Rule QTR_REVENUE_GROWTH_YOY

Strength

Q1 FY27 net profit was ₹1,463 cr, up 21.3% from ₹1,205 cr a year earlier.

Rule QTR_PROFIT_GROWTH_YOY

Strength

Q1 FY27 EBIT was ₹1,779 cr, up 22.6% from ₹1,451 cr a year earlier.

Rule QTR_OPERATING_PERFORMANCE_CHANGE_YOY

A. Quarterly results

Latest quarters — Q2 '25 to Q1 '27₹ crore · consolidated
₹'000 cr02457012REVENUENET PROFIT4k1,100Q2 '255k1,171Q3 '255k1,362Q4 '255k1,205Q1 '266k1,369Q2 '266k1,421Q3 '266k1,520Q4 '267k1,463Q1 '27
RevenueNet profit
QuarterRevenueYoYNet profitYoYNet margin
Q2 FY254,263—1,100—25.8%
Q3 FY254,973+19.0%1,171+17.5%23.5%
Q4 FY255,241+23.1%1,362+27.3%26.0%
Q1 FY265,042+14.8%1,205+9.4%23.9%
Q2 FY266,172+44.8%1,369+24.5%22.2%
Q3 FY266,114+22.9%1,421+21.4%23.2%
Q4 FY266,080+16.0%1,520+11.6%25.0%
Q1 FY276,632+31.5%1,463+21.3%22.1%

B. TTM snapshot

Trailing twelve months to 30 Jun 2026 · sum of the last 4 contiguous quarters

Revenue
₹24,998 crTTM
EBITDA
₹7,680 crTTM
EBIT
₹6,760 crTTM
PBT
₹6,626 crTTM
Net profit
₹5,773 crTTM

C. Corporate actions

31 Jul 2026DividendFinal Dividend - Rs. - 82.0000 — ₹82.00/share
1 Aug 2025DividendFinal Dividend - Rs. - 70.0000 — ₹70.00/share
7 Aug 2024DividendFinal Dividend - Rs. - 51.0000 — ₹51.00/share
14 Aug 2023DividendFinal Dividend - Rs. - 37.0000 — ₹37.00/share
12 Aug 2022DividendFinal Dividend - Rs. - 21.0000 — ₹21.00/share
9 Aug 2021DividendFinal Dividend - Rs. - 17.0000 — ₹17.00/share
24 Aug 2020Stock splitStock Split From Rs.10/- to Rs.1/- — 10:1
19 Mar 2020DividendInterim Dividend - Rs. - 125.0000 — ₹125.00/share
24 Jul 2019DividendDividend - Rs. - 125.0000 — ₹125.00/share
2 Aug 2018DividendDividend - Rs. - 110.0000 — ₹110.00/share
31 Jul 2017DividendDividend - Rs. - 100.0000 — ₹100.00/share
22 Mar 2016DividendInterim Dividend - Rs. - 100.0000 — ₹100.00/share
11 Mar 2015DividendDividend - Rs. - 50.0000 — ₹50.00/share
12 Mar 2014DividendDividend - Rs. - 30.0000 — ₹30.00/share
13 Mar 2013DividendDividend - Rs. - 20.0000 — ₹20.00/share
13 Mar 2012DividendDividend - Rs. - 16.0000 — ₹16.00/share
8 Mar 2011DividendDividend - Rs. - 11.0000 — ₹11.00/share
5 Mar 2010DividendDividend - Rs. - 7.0000 — ₹7.00/share
20 May 2009DividendDividend - Rs. - 5.0000 — ₹5.00/share
26 May 2008DividendDividend - Rs. - 5.0000 — ₹5.00/share
25 Jun 2001DividendDividend - Rs. - 2.0000 — ₹2.00/share
Section 06 · Business performance

Is it becoming more profitable?

Margins — FY22 to FY26% of revenue · consolidated
0%5%10%15%20%25%30%35%31.1%22.2%FY22FY23FY24FY25FY26
EBITDA marginNet margin
Context

EBITDA margin has ranged from 25.4% to 32.7% over 4 years and sits at 31.1% now.

Rule MARGIN_RANGE_MULTIYEAR

EBITDA margin now
31.1%
5-year range
25.4–32.7%
ROE FY2026
23.8%
ROCE FY2026
27.4%
Section 07 · Financial health

Is financial health improving?

Net worth — FY22 to FY26₹ crore · consolidated
₹'000 cr010203013kFY2215kFY2318kFY2421kFY2525kFY26
Net worth (shareholders' funds)
Strength

Net worth compounded at 18.8% a year over 4 years (₹12,608 → ₹25,100).

Rule NET_WORTH_COMPOUNDING

Operating cash flow vs net profit₹ crore · FY22–FY26
0k2k4k6k2k2kFY223k3kFY234k4kFY244k5kFY255k6kFY26
Operating cash flowNet profit
Total debt
₹319 cr
Operating cash flow ÷ net profit
0.87×FY2026
Free cash flow
₹3,538 cr
Current ratio
1.90×

Free cash flow has been positive in 5 of the last 5 years.

Section 08 · Relative position

How does it compare with peers?

Ranked against 4 2/3 wheelers (FY2026, consolidated). No peer-relative rule fired for this company.

Revenue growth

EICHERMOT · 2nd of 4 · set median 23.7%

TVSMOTOR27.2%EICHERMOT24.0%BAJAJ-AUTO23.4%HEROMOTOCO15.9%

EBITDA margin

EICHERMOT · 1st of 4 · set median 20.7%

EICHERMOT31.1%BAJAJ-AUTO24.2%HEROMOTOCO17.1%TVSMOTOR15.0%

Return on equity

EICHERMOT · 4th of 4 · set median 28.0%

TVSMOTOR31.6%BAJAJ-AUTO28.0%HEROMOTOCO28.0%EICHERMOT23.8%

P/E ratio

EICHERMOT · 3rd of 4 · set median 28.7×

HEROMOTOCO18.9×BAJAJ-AUTO24.4×EICHERMOT33.0×TVSMOTOR53.1×
P / E
33.0×TTM to Jun 26
P / B
7.6×latest book
P / S
7.6×TTM sales
Earnings yield
3.0%TTM to Jun 26

On the trailing twelve months. Last full year: P/E 34.6× · P/S 7.7× · ROE 23.8%.

Section 09 · The stock

How has the stock performed?

Adjusted close — 2020-01 to 2026-10₹ per share · split / bonus adjusted
0k4k8k₹6,9502020202120222023202420252026
Context

Over 4 years profit compounded at 34.7% a year while the stock returned 26.3% a year — but FY2022 profit (₹1,677) was well below the through-cycle level (~₹4,001), so this rate is inflated by the recovery from a low base.

Rule STOCK_LAGGED_EARNINGS · recovery

Business vs stock — 5-year compound annual rate
Net profit34.7%/yrShare price26.3%/yr
1-year return
−1.0%
3-year return
+101.6%
5-year return
+150.7%
From 52-wk high
−15.1%
Section 10 · Technical data

What does the technical data say?

Price-action indicators as of 2026-10-01. Secondary to the fundamentals above — included for timing context, not as a signal.

vs 50-day avg
Below₹7,776
vs 200-day avg
Below₹7,405
RSI (14)
18.6oversold
MACD histogram
-57.7
From 52-wk high
−15.1%
From 52-wk low
+5.5%
30-day volatility
17.4%ann.
6-month return
+1.1%
RSI (14) · 0–10018.6 — oversold
0305070100OVERSOLDOVERBOUGHT18.6
Section 11 · Open questions

What should I investigate further?

Observations the engine tagged watch or deteriorating — prompts for your own research, not conclusions.

  • Watch
    Profit lagging revenue
    Revenue grew 24.0% but profit grew 16.5%, so the company kept less of each rupee of revenue as profit.
    PROFIT_SLOWER_THAN_REVENUE · conviction 63
Data coverage is complete — 5 years of financials (FY2022–FY2026), full P&L, balance sheet and cash-flow statement, sector metrics fully mapped.
Section 12 · Reference

The numbers

The full statements, kept deliberately secondary. Every figure traces to a BSE Integrated Filing (inline XBRL); ratios are recomputed from the normalised facts.

Income & balance sheet — ₹ crore, consolidated
MetricFY22FY23FY24FY25FY26
Revenue10,29814,44216,53618,87023,408
Total income10,73915,03717,61220,17524,894
EBITDA2,6134,0395,4036,0177,272
Profit before tax2,1423,4844,7545,2336,304
Net profit1,6772,9144,0014,7345,515
EPS (₹)61.3106.6146.2172.8201.1
Net worth12,60814,99018,04621,29625,100
Total debt59196276266319
Operating cash flow1,5272,8473,7423,9804,805
Free cash flow8882,1742,9272,9513,538
Key ratios — consolidated
RatioFY22FY23FY24FY25FY26
Growth
Revenue growth YoY—40.214.514.124.0
Profit growth YoY—73.837.318.316.5
Profitability
EBITDA margin %25.428.032.731.931.1
Net margin %15.619.422.723.522.2
Return on equity %13.321.124.224.123.8
Return on capital %17.125.228.726.527.4
Leverage & cash
Debt to equity0.000.010.020.010.01
Cash flow ÷ profit0.910.980.940.840.87
Current ratio1.881.141.151.631.90
Financials: BSE Integrated Filing inline XBRL (SEBI taxonomy), normalised to standard metric keys. Prices: NSE end-of-day, raw OHLC preserved; a corporate-action factor produces the adjusted series. The insight engine writes factual observations from fixed rules — it does not make recommendations. Not investment advice.