TrueCAGR

Hero MotoCorp Limited

NSE: HEROMOTOCOBSE: 500182ISIN INE158A01026Face value ₹2consolidated
₹5,173
−1.22% · 2026-10-01 · 52-wk ₹4,776–₹6,351
Financials to FY2026 · 8 years of history · prices to 2026-10-01consolidatedstandalone
Section 02 · Synthesis

What stands out?

The strongest observations the engine found, ranked. Every line is generated from the filed numbers by a fixed rule — no opinion, no estimate.

StrengthConcernWatchContext
StrengthTalking point

Profit outpacing revenue

Profit grew 32.0% while revenue grew 15.9%, so the company kept more of each rupee of revenue as profit.

Net profit growth+32.0%Revenue growth+15.9%

Importance 64 / 95 · growth

StrengthTalking point

Returns at a multi-year high

ROE of 28.0% is the highest in 7 years (prior range 14.8% to 26.3%).

Importance 55 / 95 · profitability

Context

Lower P/E than peers

Trades at 18.86× earnings — 34% below the 2 3 wheelers median of 28.69×.

Importance 49 / 95 · valuation

Section 03 · The company

Who is this company?

Classified by the exchange under Consumer Discretionary › Automobile and Auto Components › Automobiles › 2/3 Wheelers.

Market cap
₹1.04 L cr
FY2026 revenue
₹47,411 cr
FY2026 net profit
₹5,776 cr
Net worth
₹21,811 cr
Total debt
₹499 cr
EPS (basic)
₹287.01
Listed
NSE · BSE
Reporting
Ind-ASApr–Mar

Peer set used on this page: 4 2/3 wheelers.

Section 04 · Business performance

Is the business growing?

Revenue & net profit — FY19 to FY26₹ crore · consolidated
₹'000 cr013253850036REVENUENET PROFIT34k3,466FY1929k3,659FY2031k2,936FY2130k2,329FY2234k2,800FY2338k3,742FY2441k4,376FY2547k5,776FY26
RevenueNet profit
Strength

Profit grew 32.0% while revenue grew 15.9%, so the company kept more of each rupee of revenue as profit.

Rule PROFIT_FASTER_THAN_REVENUE

Revenue growth per year
+4.9%over 7 years
Revenue growth
+15.9%vs last year
Net profit growth
+32.0%vs last year
Change in net profit since FY19
+67%

Net profit grew 32.0% year on year (FY2025 → FY2026).

Revenue has compounded at 4.9% a year over 7 years (₹33,972 → ₹47,411) — steady rather than rapid.

Revenue grew 15.9% year on year (FY2025 → FY2026).

Section 05 · Recent activity

What changed recently?

Quarterly results, the trailing-twelve-months snapshot, and verified corporate actions — kept separate from each other and from the annual story above. Every figure traces to a filed number; nothing here is external news or commentary.

Strength

Q1 FY27 revenue was ₹13,126 cr, up 34.9% from ₹9,728 cr in Q1 FY26 a year earlier.

Rule QTR_REVENUE_GROWTH_YOY

Watch

Q1 FY27 net profit declined 16.9% while revenue grew 34.9% vs the same quarter last year — a gap of 51.8 percentage points.

Rule QTR_PROFIT_VS_REVENUE_GROWTH

Concern

Q1 FY27 net profit was ₹1,418 cr, down 16.9% from ₹1,706 cr a year earlier.

Rule QTR_PROFIT_GROWTH_YOY

A. Quarterly results

Latest quarters — Q2 '25 to Q1 '27₹ crore · consolidated
₹'000 cr05101520012REVENUENET PROFIT10k1,066Q2 '2510k1,108Q3 '2510k1,169Q4 '2510k1,706Q1 '2612k1,321Q2 '2612k1,275Q3 '2613k1,474Q4 '2613k1,418Q1 '27
RevenueNet profit
QuarterRevenueYoYNet profitYoYNet margin
Q2 FY2510,483—1,066—10.2%
Q3 FY2510,260+4.8%1,108+1.6%10.8%
Q4 FY259,970+3.7%1,169+23.9%11.7%
Q1 FY269,728−4.7%1,706+65.2%17.5%
Q2 FY2612,218+16.6%1,321+23.9%10.8%
Q3 FY2612,487+21.7%1,275+15.0%10.2%
Q4 FY2612,978+30.2%1,474+26.1%11.4%
Q1 FY2713,126+34.9%1,418−16.9%10.8%

B. TTM snapshot

Trailing twelve months to 30 Jun 2026 · sum of the last 4 contiguous quarters

Revenue
₹50,810 crTTM
EBITDA
₹8,586 crTTM
EBIT
₹7,717 crTTM
PBT
₹7,519 crTTM
Net profit
₹5,488 crTTM

C. Corporate actions

24 Jul 2026DividendFinal Dividend - Rs. - 75.0000 — ₹75.00/share
11 Feb 2026DividendInterim Dividend - Rs. - 110.0000 — ₹110.00/share
24 Jul 2025DividendFinal Dividend - Rs. - 65.0000 — ₹65.00/share
12 Feb 2025DividendInterim Dividend - Rs. - 100.0000 — ₹100.00/share
1 Aug 2024DividendFinal Dividend - Rs. - 40.0000 — ₹40.00/share
21 Feb 2024DividendInterim Dividend - Rs. - 75.0000 — ₹75.00/share
21 Feb 2024DividendSpecial Dividend - Rs. - 25.0000 — ₹25.00/share
27 Jul 2023DividendFinal Dividend - Rs. - 35.0000 — ₹35.00/share
17 Feb 2023DividendInterim Dividend - Rs. - 65.0000 — ₹65.00/share
27 Jul 2022DividendFinal Dividend - Rs. - 35.0000 — ₹35.00/share
21 Feb 2022DividendInterim Dividend - Rs. - 60.0000 — ₹60.00/share
22 Jul 2021DividendFinal Dividend - Rs. - 25.0000 — ₹25.00/share
22 Jul 2021DividendSpecial Dividend - Rs. - 10.0000 — ₹10.00/share
15 Feb 2021DividendSpecial Dividend - Rs. - 5.0000 — ₹5.00/share
15 Feb 2021DividendInterim Dividend - Rs. - 65.0000 — ₹65.00/share
30 Jul 2020DividendFinal Dividend - Rs. - 25.0000 — ₹25.00/share
17 Feb 2020DividendInterim Dividend - Rs. - 65.0000 — ₹65.00/share
16 Jul 2019DividendFinal Dividend - Rs. - 32.0000 — ₹32.00/share
11 Feb 2019DividendInterim Dividend - Rs. - 55.0000 — ₹55.00/share
11 Jul 2018DividendFinal Dividend - Rs. - 40.0000 — ₹40.00/share
15 Feb 2018DividendInterim Dividend - Rs. - 55.0000 — ₹55.00/share
30 Jun 2017DividendFinal Dividend - Rs. - 30.0000 — ₹30.00/share
16 Mar 2017DividendInterim Dividend - Rs. - 55.0000 — ₹55.00/share
15 Sept 2016DividendFinal Dividend - Rs. - 32.0000 — ₹32.00/share
21 Mar 2016DividendInterim Dividend - Rs. - 40.0000 — ₹40.00/share
Section 06 · Business performance

Is it becoming more profitable?

Margins — FY19 to FY26% of revenue · consolidated
0%5%10%15%20%17.1%11.9%FY19FY20FY21FY22FY23FY24FY25FY26
EBITDA marginNet margin
Strength

ROE of 28.0% is the highest in 7 years (prior range 14.8% to 26.3%).

Rule ROE_AT_MULTI_YEAR_HIGH

EBITDA margin now
17.1%
8-year range
13.5–17.1%
ROE FY2026
28.0%
ROCE FY2026
34.4%

ROE improved from 23.5% to 28.0% year on year.

Section 07 · Financial health

Is financial health improving?

Net worth — FY19 to FY26₹ crore · consolidated
₹'000 cr010203013kFY1915kFY2016kFY2116kFY2217kFY2318kFY2419kFY2522kFY26
Net worth (shareholders' funds)
Strength

Free cash flow has been positive in 6 of the last 6 years.

Rule FCF_CONSISTENTLY_POSITIVE

Operating cash flow vs net profit₹ crore · FY21–FY26
0k3k6k9k4k3kFY212k2kFY223k3kFY235k4kFY244k4kFY258k6kFY26
Operating cash flowNet profit
Total debt
₹499 cr
Operating cash flow ÷ net profit
1.44×FY2026
Free cash flow
₹7,227 cr
Current ratio
1.91×
Section 08 · Relative position

How does it compare with peers?

Ranked against 4 2/3 wheelers (FY2026, consolidated).

Revenue growth

HEROMOTOCO · 4th of 4 · set median 23.7%

TVSMOTOR27.2%EICHERMOT24.0%BAJAJ-AUTO23.4%HEROMOTOCO15.9%

EBITDA margin

HEROMOTOCO · 3rd of 4 · set median 20.7%

EICHERMOT31.1%BAJAJ-AUTO24.2%HEROMOTOCO17.1%TVSMOTOR15.0%

Return on equity

HEROMOTOCO · 3rd of 4 · set median 28.0%

TVSMOTOR31.6%BAJAJ-AUTO28.0%HEROMOTOCO28.0%EICHERMOT23.8%

P/E ratio

HEROMOTOCO · 1st of 4 · set median 28.7×

HEROMOTOCO18.9×BAJAJ-AUTO24.4×EICHERMOT33.0×TVSMOTOR53.1×
Context

Trades at 18.86× earnings — 34% below the 2 3 wheelers median of 28.69×.

Rule PE_BELOW_PEERS

P / E
18.9×TTM to Jun 26
P / B
4.7×latest book
P / S
2.0×TTM sales
Earnings yield
5.3%TTM to Jun 26

On the trailing twelve months. Last full year: P/E 17.9× · P/S 2.1× · ROE 28.0%.

Section 09 · The stock

How has the stock performed?

Adjusted close — 2020-01 to 2026-10₹ per share · split / bonus adjusted
0k4k8k₹5,1732020202120222023202420252026
Context

Over 5 years profit (14.5% a year) and the stock (12.7% a year) compounded at roughly the same rate.

Rule STOCK_TRACKED_EARNINGS

Business vs stock — 5-year compound annual rate
Net profit14.5%/yrShare price12.7%/yr
1-year return
−4.8%
3-year return
+69.2%
5-year return
+81.6%
From 52-wk high
−18.5%
Section 10 · Technical data

What does the technical data say?

Price-action indicators as of 2026-10-01. Secondary to the fundamentals above — included for timing context, not as a signal.

vs 50-day avg
Below₹5,446
vs 200-day avg
Below₹5,347
RSI (14)
41.8neutral
MACD histogram
-9.6
From 52-wk high
−18.5%
From 52-wk low
+8.3%
30-day volatility
26.8%ann.
6-month return
+2.2%
RSI (14) · 0–10041.8 — neutral
0305070100OVERSOLDOVERBOUGHT41.8
Section 11 · Open questions

What should I investigate further?

Observations the engine tagged watch or deteriorating — prompts for your own research, not conclusions.

Nothing is flagged for review for this company.

  • Cash-flow-statement facts are unavailable for FY2019, FY2020 — those filings predate SEBI's Cash Flow Statement disclosure requirement. All other loaded years carry full P&L, balance sheet and cash-flow data.
Section 12 · Reference

The numbers

The full statements, kept deliberately secondary. Every figure traces to a BSE Integrated Filing (inline XBRL); ratios are recomputed from the normalised facts.

Income & balance sheet — ₹ crore, consolidated
MetricFY19FY20FY21FY22FY23FY24FY25FY26
Revenue33,97229,25530,95929,55134,15837,78940,92347,411
Total income34,65929,98631,51730,10634,72738,64341,96848,469
EBITDA5,7054,7914,6574,0004,6636,2046,9908,103
Profit before tax5,0444,5763,8963,2573,8615,2106,0957,051
Net profit3,4663,6592,9362,3292,8003,7424,3765,776
EPS (₹)172.4182.2146.1116.0140.6187.4219.0287.0
Net worth13,23714,54715,56015,99516,78117,83519,40421,811
Total debt309210330353313363457499
Operating cash flow——4,1102,1042,6144,9234,2978,315
Free cash flow——3,5291,5452,0524,1463,4637,227
Key ratios — consolidated
RatioFY19FY20FY21FY22FY23FY24FY25FY26
Growth
Revenue growth YoY—-13.95.8-4.515.610.68.315.9
Profit growth YoY—5.6-19.8-20.720.233.716.932.0
Profitability
EBITDA margin %16.816.415.013.513.716.417.117.1
Net margin %10.012.29.37.78.19.710.411.9
Return on equity %26.226.319.514.817.121.623.528.0
Return on capital %37.527.925.720.523.730.932.434.4
Leverage & cash
Debt to equity0.020.010.020.020.020.020.020.02
Cash flow ÷ profit——1.400.900.931.320.981.44
Current ratio1.912.021.751.921.571.461.801.91
Financials: BSE Integrated Filing inline XBRL (SEBI taxonomy), normalised to standard metric keys. Prices: NSE end-of-day, raw OHLC preserved; a corporate-action factor produces the adjusted series. The insight engine writes factual observations from fixed rules — it does not make recommendations. Not investment advice.