TrueCAGR

Hindustan Copper Ltd.

NSE: HINDCOPPERBSE: 513599ISIN INE531E01026Face value ₹5standalone
₹462
−2.28% · 2026-10-01 · 52-wk ₹313–₹760
Financials to FY2026 · 7 years of history · prices to 2026-10-01consolidatedstandalone
Section 02 · Synthesis

What stands out?

The strongest observations the engine found, ranked. Every line is generated from the filed numbers by a fixed rule — no opinion, no estimate.

StrengthConcernWatchContext
StrengthTalking point

Profit outpacing revenue

Profit grew 97.5% while revenue grew 48.6%, so the company kept more of each rupee of revenue as profit.

Net profit growth+97.5%Revenue growth+48.6%

Importance 72 / 95 · growth

StrengthTalking point

Debt reduced

Total debt is down from ₹1,564 to ₹110 over 6 years (93.0% lower); debt-to-equity moved 1.63× → 0.03×.

Importance 67 / 95 · financial health

WatchTalking point

Cash conversion trending down

Cash conversion (CFO ÷ profit) has averaged 1.25× over the last 3 profit-making years versus 4.21× before that.

Importance 64 / 95 · cash quality

StrengthTalking point

Margins at a multi-year high

EBITDA margin of 49.8% is the widest in 6 years (prior range -22.7% to 39.3%).

Importance 62 / 95 · profitability

Section 03 · The company

Who is this company?

Classified by the exchange under Commodities › Metals & Mining › Non - Ferrous Metals › Copper.

Market cap
₹44,671 cr
FY2026 revenue
₹3,078 cr
FY2026 net profit
₹921 cr
Net worth
₹3,348 cr
Total debt
₹110 cr
EPS (basic)
₹9.52
Listed
NSE · BSE
Reporting
Ind-ASApr–Mar

Peer set used on this page: 5 non - ferrous metals.

Section 04 · Business performance

Is the business growing?

Revenue & net profit — FY20 to FY26₹ crore · consolidated
₹'000 cr01234011REVENUENET PROFIT832-569FY202k110FY212k374FY222k295FY232k295FY242k469FY253k921FY26
RevenueNet profit
Strength

Profit grew 97.5% while revenue grew 48.6%, so the company kept more of each rupee of revenue as profit.

Rule PROFIT_FASTER_THAN_REVENUE

Revenue growth per year
+24.4%over 6 years
Revenue growth
+48.6%vs last year
Net profit growth
+96.5%vs last year
Change in net profit since FY20
+262%

Revenue compounded at 24.4% a year over 6 years (₹832 → ₹3,078) — though FY2021 saw a one-off step-change of 115% (a merger, restructuring or a recovery off a low base), so the compounding is uneven.

Net profit grew 97.5% year on year (FY2025 → FY2026).

Revenue grew 48.6% year on year (FY2025 → FY2026).

Section 05 · Recent activity

What changed recently?

Quarterly results, the trailing-twelve-months snapshot, and verified corporate actions — kept separate from each other and from the annual story above. Every figure traces to a filed number; nothing here is external news or commentary.

Strength

Q1 FY27 revenue was ₹937 cr, up 81.4% from ₹516 cr in Q1 FY26 a year earlier.

Rule QTR_REVENUE_GROWTH_YOY

Strength

Q1 FY27 net profit was ₹352 cr, up 162.5% from ₹134 cr a year earlier.

Rule QTR_PROFIT_GROWTH_YOY

Strength

Q1 FY27 net profit grew 162.5% while revenue grew 81.4% vs the same quarter last year — a gap of 81.1 percentage points.

Rule QTR_PROFIT_VS_REVENUE_GROWTH

A. Quarterly results

Latest quarters — Q2 '25 to Q1 '27₹ crore · consolidated
₹'000 cr01122001REVENUENET PROFIT518102Q2 '2532863Q3 '25731187Q4 '25516134Q1 '26718184Q2 '26687156Q3 '261k444Q4 '26937352Q1 '27
RevenueNet profit
QuarterRevenueYoYNet profitYoYNet margin
Q2 FY25518—102—19.6%
Q3 FY25328−17.9%63−0.2%19.2%
Q4 FY25731+29.4%187+50.5%25.6%
Q1 FY26516+4.6%134+18.4%26.0%
Q2 FY26718+38.6%184+80.8%25.6%
Q3 FY26687+109.7%156+148.5%22.7%
Q4 FY261,156+58.1%444+137.4%38.4%
Q1 FY27937+81.4%352+162.5%37.6%

B. TTM snapshot

Trailing twelve months to 30 Jun 2026 · sum of the last 4 contiguous quarters

Revenue
₹3,498 crTTM
EBITDA
₹1,740 crTTM
EBIT
₹1,532 crTTM
PBT
₹1,525 crTTM
Net profit
₹1,137 crTTM

C. Corporate actions

16 Sept 2026DividendFinal Dividend - Rs. - 1.8600 — ₹1.86/share
13 Feb 2026DividendInterim Dividend - Rs. - 1.0000 — ₹1.00/share
18 Sept 2025DividendFinal Dividend - Rs. - 1.4600 — ₹1.46/share
19 Sept 2024DividendFinal Dividend - Rs. - 0.9200 — ₹0.92/share
22 Sept 2023DividendFinal Dividend - Rs. - 0.9200 — ₹0.92/share
20 Sept 2022DividendFinal Dividend - Rs. - 1.1600 — ₹1.16/share
14 Sept 2021DividendDividend - Rs. - 0.3500 — ₹0.35/share
23 Jul 2019DividendDividend - Rs. - 0.5200 — ₹0.52/share
18 Sept 2018DividendDividend - Rs. - 0.2500 — ₹0.25/share
14 Aug 2017DividendDividend - Rs. - 0.2000 — ₹0.20/share
7 Aug 2015DividendDividend - Rs. - 0.1500 — ₹0.15/share
5 Sept 2014DividendDividend - Rs. - 1.0000 — ₹1.00/share
13 Sept 2013DividendDividend - Rs. - 1.0000 — ₹1.00/share
18 Sept 2012DividendDividend - Rs. - 1.0000 — ₹1.00/share
2 Sept 2011DividendFinal Dividend - Rs. - 0.5000 — ₹0.50/share
11 Nov 2010DividendInterim Dividend - Rs. - 0.5000 — ₹0.50/share
17 Jul 2008OtherReduction of Capital
Section 06 · Business performance

Is it becoming more profitable?

Margins — FY20 to FY26% of revenue · consolidated
-65%-60%-55%-50%-45%-40%-35%-30%-25%-20%-15%-10%-5%0%5%10%15%20%25%30%35%40%45%50%49.8%29.2%FY20FY21FY22FY23FY24FY25FY26
EBITDA marginNet margin
Strength

EBITDA margin of 49.8% is the widest in 6 years (prior range -22.7% to 39.3%).

Rule MARGIN_AT_MULTI_YEAR_HIGH

EBITDA margin now
49.8%
7-year range
-22.7–49.8%
ROE FY2026
30.6%
ROCE FY2026
42.4%

ROE of 30.6% is the highest in 6 years (prior range -59.3% to 24.9%).

ROE improved from 18.8% to 30.6% year on year.

EBITDA margin improved from 39.3% to 49.8% of revenue.

Section 07 · Financial health

Is financial health improving?

Net worth — FY20 to FY26₹ crore · consolidated
₹'000 cr0134960FY201kFY212kFY222kFY232kFY243kFY253kFY26
Net worth (shareholders' funds)
Strength

Total debt is down from ₹1,564 to ₹110 over 6 years (93.0% lower); debt-to-equity moved 1.63× → 0.03×.

Rule DEBT_FELL_MULTIYEAR

Operating cash flow vs net profit₹ crore · FY21–FY26
0k1k1k2k832110FY211k374FY22674295FY23292295FY24544469FY251k921FY26
Operating cash flowNet profit
Total debt
₹110 cr
Operating cash flow ÷ net profit
1.60×FY2026
Free cash flow
₹1,348 cr
Current ratio
1.68×

Cash conversion (CFO ÷ profit) has averaged 1.25× over the last 3 profit-making years versus 4.21× before that.

Net worth compounded at 23.1% a year over 6 years (₹960 → ₹3,342) — though FY2022 saw a one-off step-change of 75% (a merger, restructuring or a recovery off a low base), so the compounding is uneven.

Operating cash flow has matched or exceeded reported profit in 5 of the last 6 profit-making years (latest 1.60×).

Free cash flow has been positive in 6 of the last 6 years.

Section 08 · Relative position

How does it compare with peers?

Ranked against 5 non - ferrous metals (FY2026, consolidated).

Revenue growth

HINDCOPPER · 1st of 4 · set median 17.6%

HINDCOPPER48.6%HINDZINC19.8%HINDALCO15.3%NATIONALUM6.3%

EBITDA margin

HINDCOPPER · 2nd of 4 · set median 49.1%

HINDZINC56.7%HINDCOPPER49.8%NATIONALUM48.3%HINDALCO13.7%

Return on equity

HINDCOPPER · 3rd of 5 · set median 30.6%

HINDZINC76.9%VAML49.4%HINDCOPPER30.6%NATIONALUM29.4%HINDALCO10.3%

P/E ratio

HINDCOPPER · 4th of 4 · set median 13.3×

NATIONALUM9.1×HINDALCO12.8×HINDZINC13.8×HINDCOPPER39.3×
Context

Trades at 39.30× earnings — 196% above the non ferrous metals median of 13.28×.

Rule PE_ABOVE_PEERS

P / E
39.3×TTM to Jun 26
P / B
13.4×latest book
P / S
12.8×TTM sales
Earnings yield
2.5%TTM to Jun 26

On the trailing twelve months. Last full year: P/E 48.6× · P/S 14.2× · ROE 30.6%. TTM and full-year profit differ by more than 15% — a one-off in a recent quarter is moving the trailing figure; weigh it against the full year.

Section 09 · The stock

How has the stock performed?

Adjusted close — 2020-01 to 2026-10₹ per share · split / bonus adjusted
0k₹4622020202120222023202420252026
Context

Over 5 years profit compounded at 52.8% a year while the stock returned 33.3% a year — but FY2021 profit (₹110) was well below the through-cycle level (~₹295), so this rate is inflated by the recovery from a low base.

Rule STOCK_LAGGED_EARNINGS · recovery

Business vs stock — 5-year compound annual rate
Net profit52.8%/yrShare price33.3%/yr
1-year return
+37.8%
3-year return
+184.5%
5-year return
+320.5%
From 52-wk high
−39.2%
Section 10 · Technical data

What does the technical data say?

Price-action indicators as of 2026-10-01. Secondary to the fundamentals above — included for timing context, not as a signal.

vs 50-day avg
Below₹516
vs 200-day avg
Below₹524
RSI (14)
32.8neutral
MACD histogram
-4.0
From 52-wk high
−39.2%
From 52-wk low
+47.4%
30-day volatility
39.2%ann.
6-month return
+1.9%
RSI (14) · 0–10032.8 — neutral
0305070100OVERSOLDOVERBOUGHT32.8
Section 11 · Open questions

What should I investigate further?

Observations the engine tagged watch or deteriorating — prompts for your own research, not conclusions.

  • Watch
    Cash conversion trending down
    Cash conversion (CFO ÷ profit) has averaged 1.25× over the last 3 profit-making years versus 4.21× before that.
    CASH_CONVERSION_DETERIORATING · conviction 64
  • Cash-flow-statement facts are unavailable for FY2020 — those filings predate SEBI's Cash Flow Statement disclosure requirement. All other loaded years carry full P&L, balance sheet and cash-flow data.
Section 12 · Reference

The numbers

The full statements, kept deliberately secondary. Every figure traces to a BSE Integrated Filing (inline XBRL); ratios are recomputed from the normalised facts.

Income & balance sheet — ₹ crore, consolidated
MetricFY20FY21FY22FY23FY24FY25FY26
Revenue8321,7871,8221,6771,7172,0713,078
Total income8891,8221,8721,7731,7722,1493,150
EBITDA−1894455615876018161,534
Profit before tax−538873823964106341,233
Net profit−569110374295295469921
EPS (₹)−6.21.23.93.03.14.89.5
Net worth9601,0891,9112,0822,2852,6643,348
Total debt1,5641,137408156222166110
Operating cash flow—8321,0526742925441,474
Free cash flow—629829574853731,348
Key ratios — consolidated
RatioFY20FY21FY22FY23FY24FY25FY26
Growth
Revenue growth YoY—114.82.0-7.92.420.648.6
Profit growth YoY——239.9-21.00.058.696.5
Profitability
EBITDA margin %-22.724.930.835.035.039.449.8
Net margin %-64.16.020.016.716.721.829.2
Return on equity %-59.310.724.914.813.518.930.6
Return on capital %-18.96.318.118.118.024.042.4
Leverage & cash
Debt to equity1.631.040.210.080.100.060.03
Cash flow ÷ profit—7.572.822.280.991.161.60
Current ratio0.720.881.130.841.051.371.68
Financials: BSE Integrated Filing inline XBRL (SEBI taxonomy), normalised to standard metric keys. Prices: NSE end-of-day, raw OHLC preserved; a corporate-action factor produces the adjusted series. The insight engine writes factual observations from fixed rules — it does not make recommendations. Not investment advice.