TrueCAGR

NTPC Limited

NSE: NTPCBSE: 532555ISIN INE733E01010Face value ₹10consolidated
₹317
−2.24% · 2026-10-01 · 52-wk ₹317–₹410
Financials to FY2026 · 8 years of history · prices to 2026-10-01consolidatedstandalone
Section 02 · Synthesis

What stands out?

The strongest observations the engine found, ranked. Every line is generated from the filed numbers by a fixed rule — no opinion, no estimate.

StrengthConcernWatchContext
Strength

Earnings consistently backed by cash

Operating cash flow has matched or exceeded reported profit in 6 of the last 6 profit-making years (latest 1.85×).

Importance 52 / 95 · cash quality

Strength

More profitable than peers

ROE of 13.7% is well above the power generation median of 9.0%.

Importance 52 / 95 · profitability

Concern

Thinner margins than peers

EBITDA margin of 30.8% is below the power generation median of 54.3%.

Importance 49 / 95 · profitability

Section 03 · The company

Who is this company?

Classified by the exchange under Utilities › Power › Power › Power Generation.

Market cap
₹3.07 L cr
FY2026 revenue
₹1,87,385 cr
FY2026 net profit
₹27,546 cr
Net worth
₹2,11,153 cr
Total debt
₹2,67,258 cr
EPS (basic)
₹27.90
Listed
NSE · BSE
Reporting
Ind-ASApr–Mar

Peer set used on this page: 5 power generation.

Section 04 · Business performance

Is the business growing?

Revenue & net profit — FY19 to FY26₹ crore · consolidated
₹'000 cr05010015020001530REVENUENET PROFIT96k12,633FY191.09L11,902FY201.12L14,969FY211.33L16,960FY221.76L17,121FY231.79L21,332FY241.88L23,953FY251.87L27,546FY26
RevenueNet profit
Watch

Reported net profit grew 15.0% (FY2025 → FY2026), but pre-tax profit was ₹24,269 — an unusually low tax charge this year accounts for most of the gain, so the underlying trend is softer than the headline.

Rule PROFIT_GREW_YOY

Revenue growth per year
+10.1%over 7 years
Revenue growth
−0.4%vs last year
Net profit growth
+15.0%vs last year
Change in net profit since FY19
+118%

Revenue has compounded at 10.1% a year over 7 years (₹95,742 → ₹1,87,385) — steady rather than rapid.

Section 05 · Recent activity

What changed recently?

Quarterly results, the trailing-twelve-months snapshot, and verified corporate actions — kept separate from each other and from the annual story above. Every figure traces to a filed number; nothing here is external news or commentary.

Strength

Q1 FY27 EBITDA margin was 32.8%, up 4.44 percentage points from 28.3% a year earlier.

Rule QTR_MARGIN_CHANGED_YOY

Strength

Q1 FY27 EBIT was ₹11,397 cr, up 30.3% from ₹8,749 cr a year earlier.

Rule QTR_OPERATING_PERFORMANCE_CHANGE_YOY

Strength

Q1 FY27 net profit was ₹6,896 cr, up 12.9% from ₹6,108 cr a year earlier.

Rule QTR_PROFIT_GROWTH_YOY

A. Quarterly results

Latest quarters — Q2 '25 to Q1 '27₹ crore · consolidated
₹'000 cr01530456001020REVENUENET PROFIT45k5,380Q2 '2545k5,170Q3 '2550k7,897Q4 '2547k6,108Q1 '2645k5,225Q2 '2646k5,597Q3 '2650k10,615Q4 '2651k6,896Q1 '27
RevenueNet profit
QuarterRevenueYoYNet profitYoYNet margin
Q2 FY2544,696—5,380—12.0%
Q3 FY2545,053+5.2%5,170−0.8%11.5%
Q4 FY2549,834+4.6%7,897+21.7%15.8%
Q1 FY2647,065−3.0%6,108+10.9%13.0%
Q2 FY2644,786+0.2%5,225−2.9%11.7%
Q3 FY2645,846+1.8%5,597+8.3%12.2%
Q4 FY2649,688−0.3%10,615+34.4%21.4%
Q1 FY2750,741+7.8%6,896+12.9%13.6%

B. TTM snapshot

Trailing twelve months to 30 Jun 2026 · sum of the last 4 contiguous quarters

Revenue
₹1,91,060 crTTM
EBITDA
₹60,995 crTTM
EBIT
₹40,719 crTTM
PBT
₹27,000 crTTM
Net profit
₹28,334 crTTM

C. Corporate actions

2 Sept 2026DividendFinal Dividend - Rs. - 3.5000 — ₹3.50/share
6 Feb 2026DividendInterim Dividend - Rs. - 2.7500 — ₹2.75/share
7 Nov 2025DividendInterim Dividend - Rs. - 2.7500 — ₹2.75/share
4 Sept 2025DividendFinal Dividend - Rs. - 3.3500 — ₹3.35/share
31 Jan 2025DividendInterim Dividend - Rs. - 2.5000 — ₹2.50/share
31 Oct 2024DividendInterim Dividend - Rs. - 2.5000 — ₹2.50/share
7 Aug 2024DividendFinal Dividend - Rs. - 3.2500 — ₹3.25/share
6 Feb 2024DividendInterim Dividend - Rs. - 2.2500 — ₹2.25/share
3 Nov 2023DividendInterim Dividend - Rs. - 2.2500 — ₹2.25/share
11 Aug 2023DividendFinal Dividend - Rs. - 3.0000 — ₹3.00/share
3 Feb 2023DividendInterim Dividend - Rs. - 4.2500 — ₹4.25/share
10 Aug 2022DividendFinal Dividend - Rs. - 3.0000 — ₹3.00/share
3 Feb 2022DividendInterim Dividend - Rs. - 4.0000 — ₹4.00/share
8 Sept 2021DividendFinal Dividend - Rs. - 3.1500 — ₹3.15/share
11 Feb 2021DividendInterim Dividend - Rs. - 3.0000 — ₹3.00/share
12 Nov 2020BuybackBuy Back of Shares
13 Aug 2020DividendFinal Dividend - Rs. - 2.6500 — ₹2.65/share
26 Mar 2020DividendInterim Dividend - Rs. - 0.5000 — ₹0.50/share
13 Aug 2019DividendFinal Dividend - Rs. - 2.5000 — ₹2.50/share
19 Mar 2019Bonus issueBonus issue 1:5 — 5:6
6 Feb 2019DividendInterim Dividend - Rs. - 3.5800 — ₹3.58/share
6 Sept 2018DividendFinal Dividend - Rs. - 2.3900 — ₹2.39/share
7 Feb 2018DividendInterim Dividend - Rs. - 2.7300 — ₹2.73/share
7 Sept 2017DividendFinal Dividend - Rs. - 2.1700 — ₹2.17/share
15 Feb 2017DividendInterim Dividend - Rs. - 2.6100 — ₹2.61/share
Section 06 · Business performance

Is it becoming more profitable?

Margins — FY19 to FY26% of revenue · consolidated
0%5%10%15%20%25%30%35%30.8%14.5%FY19FY20FY21FY22FY23FY24FY25FY26
EBITDA marginNet margin
Strength

ROE of 13.7% is well above the power generation median of 9.0%.

Rule ROE_ABOVE_PEER_MEDIAN

EBITDA margin now
30.8%
8-year range
27.1–34.1%
ROE FY2026
13.7%
ROCE FY2026
8.3%

EBITDA margin of 30.8% is below the power generation median of 54.3%.

EBITDA margin has ranged from 27.1% to 34.1% over 7 years and sits at 30.8% now.

Section 07 · Financial health

Is financial health improving?

Net worth — FY19 to FY26₹ crore · consolidated
₹'000 cr01002003001.11LFY191.22LFY201.29LFY211.39LFY221.51LFY231.65LFY241.91LFY252.11LFY26
Net worth (shareholders' funds)
Strength

Operating cash flow has matched or exceeded reported profit in 6 of the last 6 profit-making years (latest 1.85×).

Rule CFO_CONSISTENTLY_EXCEEDS_PAT

Operating cash flow vs net profit₹ crore · FY21–FY26
0k20k40k60k32k15kFY2142k17kFY2240k17kFY2341k21kFY2450k24kFY2551k28kFY26
Operating cash flowNet profit
Total debt
₹2,67,258 cr
Operating cash flow ÷ net profit
1.85×FY2026
Free cash flow
₹6,895 cr
Current ratio
0.82×

Net debt is 4.49× EBITDA.

Free cash flow has been positive in 6 of the last 6 years.

Section 08 · Relative position

How does it compare with peers?

Ranked against 5 power generation (FY2026, consolidated).

Revenue growth

NTPC · 5th of 5 · set median 14.4%

JSWENERGY60.9%ADANIGREEN15.3%NLCINDIA14.4%NHPC11.9%NTPC-0.4%

EBITDA margin

NTPC · 5th of 5 · set median 54.3%

ADANIGREEN90.2%JSWENERGY58.4%NHPC54.3%NLCINDIA37.5%NTPC30.8%

Return on equity

NTPC · 2nd of 5 · set median 9.0%

NLCINDIA16.0%NTPC13.7%NHPC9.0%JSWENERGY8.8%ADANIGREEN7.6%

P/E ratio

NTPC · 2nd of 5 · set median 16.9×

NLCINDIA10.4×NTPC10.8×NHPC16.9×JSWENERGY34.6×ADANIGREEN98.9×
Context

Trades at 10.84× earnings — 36% below the power generation median of 16.93×.

Rule PE_BELOW_PEERS

P / E
10.8×TTM to Jun 26
P / B
1.5×latest book
P / S
1.6×TTM sales
Earnings yield
9.2%TTM to Jun 26

On the trailing twelve months. Last full year: P/E 11.1× · P/S 1.6× · ROE 13.7%.

Section 09 · The stock

How has the stock performed?

Adjusted close — 2020-01 to 2026-10₹ per share · split / bonus adjusted
0k₹3172020202120222023202420252026

Long-term price performance is shown above.

1-year return
−6.9%
3-year return
+29.0%
5-year return
+126.4%
From 52-wk high
−22.8%
Section 10 · Technical data

What does the technical data say?

Price-action indicators as of 2026-10-01. Secondary to the fundamentals above — included for timing context, not as a signal.

vs 50-day avg
Below₹336
vs 200-day avg
Below₹357
RSI (14)
30.7neutral
MACD histogram
-0.5
From 52-wk high
−22.8%
From 52-wk low
0.0%
30-day volatility
13.1%ann.
6-month return
−15.7%
RSI (14) · 0–10030.7 — neutral
0305070100OVERSOLDOVERBOUGHT30.7
Section 11 · Open questions

What should I investigate further?

Observations the engine tagged watch or deteriorating — prompts for your own research, not conclusions.

  • Concern
    Thinner margins than peers
    EBITDA margin of 30.8% is below the power generation median of 54.3%.
    MARGIN_BELOW_PEER_MEDIAN · conviction 49
  • Watch
    Unusual tax rate
    Effective tax rate of -11.9% (FY2026) is well below the ~25% corporate norm — a one-off tax item may be flattering or depressing reported profit.
    EFFECTIVE_TAX_UNUSUAL · conviction 45
  • Concern
    Meaningful debt load
    Net debt is 4.49× EBITDA.
    HIGH_LEVERAGE · conviction 45
  • Watch
    Profit growing
    Reported net profit grew 15.0% (FY2025 → FY2026), but pre-tax profit was ₹24,269 — an unusually low tax charge this year accounts for most of the gain, so the underlying trend is softer than the headline.
    PROFIT_GREW_YOY · conviction 36
  • Cash-flow-statement facts are unavailable for FY2019, FY2020 — those filings predate SEBI's Cash Flow Statement disclosure requirement. All other loaded years carry full P&L, balance sheet and cash-flow data.
Section 12 · Reference

The numbers

The full statements, kept deliberately secondary. Every figure traces to a BSE Integrated Filing (inline XBRL); ratios are recomputed from the normalised facts.

Income & balance sheet — ₹ crore, consolidated
MetricFY19FY20FY21FY22FY23FY24FY25FY26
Revenue95,7421,09,4641,11,5311,32,6691,76,2071,78,5011,88,1381,87,385
Total income97,5371,12,3731,15,5471,34,9941,77,9771,81,1661,90,8621,89,799
EBITDA25,90534,44537,99042,60549,49953,75856,85257,700
Profit before tax12,95615,97214,80319,50123,55125,50626,28324,269
Net profit12,63311,90214,96916,96017,12121,33223,95327,546
EPS (₹)12.811.714.917.217.421.524.227.9
Net worth1,10,7021,22,1561,29,2621,39,1341,50,9541,65,1221,91,1232,11,153
Total debt1,53,7871,92,5761,97,2372,09,5552,19,8052,35,0402,47,5752,67,258
Operating cash flow——32,44441,78840,05240,78550,43650,902
Free cash flow——9,13217,45715,23310,0439,1536,895
Key ratios — consolidated
RatioFY19FY20FY21FY22FY23FY24FY25FY26
Growth
Revenue growth YoY—14.31.919.032.81.35.4-0.4
Profit growth YoY—-5.825.813.30.924.612.315.0
Profitability
EBITDA margin %27.131.534.132.128.130.130.230.8
Net margin %13.010.613.012.69.611.812.514.5
Return on equity %11.410.211.912.611.813.513.413.7
Return on capital %6.98.38.08.59.69.79.48.3
Leverage & cash
Debt to equity1.391.581.531.511.461.421.301.27
Cash flow ÷ profit——2.172.462.341.912.111.85
Current ratio0.760.880.800.760.810.840.920.82
Financials: BSE Integrated Filing inline XBRL (SEBI taxonomy), normalised to standard metric keys. Prices: NSE end-of-day, raw OHLC preserved; a corporate-action factor produces the adjusted series. The insight engine writes factual observations from fixed rules — it does not make recommendations. Not investment advice.