Book value compounding
Net worth compounded at 19.3% a year over 7 years (₹10,670 → ₹36,767).
Importance 57 / 95 · financial health
The strongest observations the engine found, ranked. Every line is generated from the filed numbers by a fixed rule — no opinion, no estimate.
Net worth compounded at 19.3% a year over 7 years (₹10,670 → ₹36,767).
Importance 57 / 95 · financial health
Revenue compounded at 17.0% a year over 7 years (₹15,164 → ₹45,509).
Importance 56 / 95 · growth
ROE of 11.2% is well above the investment company median of 6.2%.
Importance 55 / 95 · profitability
Classified by the exchange under Financial Services › Financial Services › Finance › Investment Company.
Peer set used on this page: 2 investment company.
Revenue compounded at 17.0% a year over 7 years (₹15,164 → ₹45,509).
Rule REVENUE_CAGR_STRONG
Over 7 years profit compounded at 25.0% a year while revenue compounded at 17.0% a year — though FY2023 saw a one-off step-change of 191% (a merger, restructuring or a recovery off a low base), so the compounding is uneven.
Net profit grew 13.3% year on year (FY2025 → FY2026).
Quarterly results, the trailing-twelve-months snapshot, and verified corporate actions — kept separate from each other and from the annual story above. Every figure traces to a filed number; nothing here is external news or commentary.
Q1 FY27 net profit was ₹1,224 cr, up 43.9% from ₹851 cr a year earlier.
Rule QTR_PROFIT_GROWTH_YOY
Q1 FY27 revenue was ₹12,180 cr, up 28.2% from ₹9,503 cr in Q1 FY26 a year earlier.
Rule QTR_REVENUE_GROWTH_YOY
Q1 FY27 EBIT was ₹4,885 cr, up 28.3% from ₹3,807 cr a year earlier.
Rule QTR_OPERATING_PERFORMANCE_CHANGE_YOY
| Quarter | Revenue | YoY | Net profit | YoY | Net margin |
|---|---|---|---|---|---|
| Q2 FY25 | 10,322 | — | 1,021 | — | 9.9% |
| Q3 FY25 | 9,381 | +6.6% | 724 | −4.7% | 7.7% |
| Q4 FY25 | 12,214 | +11.6% | 886 | −31.2% | 7.3% |
| Q1 FY26 | 9,503 | +7.6% | 851 | +9.2% | 9.0% |
| Q2 FY26 | 10,595 | +2.6% | 882 | −13.5% | 8.3% |
| Q3 FY26 | 11,952 | +27.4% | 966 | +33.3% | 8.1% |
| Q4 FY26 | 13,459 | +10.2% | 1,165 | +31.5% | 8.7% |
| Q1 FY27 | 12,180 | +28.2% | 1,224 | +43.9% | 10.0% |
Trailing twelve months to 30 Jun 2026 · sum of the last 4 contiguous quarters
No verified corporate actions on record for this company.
ROE of 11.2% is well above the investment company median of 6.2%.
Rule ROE_ABOVE_PEER_MEDIAN
Net worth compounded at 19.3% a year over 7 years (₹10,670 → ₹36,767).
Rule NET_WORTH_COMPOUNDING
Ranked against 2 investment company (FY2026, consolidated).
Not enough peers in this set report the underlying metrics yet for a ranking.
Trades at 23.20× earnings — 47% below the investment company median of 44.19×.
Rule PE_BELOW_PEERS
On the trailing twelve months. Last full year: P/E 25.4× · P/S 2.2× · ROE 11.2%.
Over 5 years profit (28.4% a year) and the stock (27.4% a year) compounded at roughly the same rate — but FY2021 profit (₹1,106) was well below the through-cycle level (~₹2,535), so this rate is inflated by the recovery from a low base.
Rule STOCK_TRACKED_EARNINGS · recovery
Price-action indicators as of 2026-10-01. Secondary to the fundamentals above — included for timing context, not as a signal.
Observations the engine tagged watch or deteriorating — prompts for your own research, not conclusions.
Nothing is flagged for review for this company.
The full statements, kept deliberately secondary. Every figure traces to a BSE Integrated Filing (inline XBRL); ratios are recomputed from the normalised facts.
| Metric | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 178 | 200 | 108 | 453 | 219 | 860 | 15,419 | 17,473 |
| Total income | 178 | 201 | 109 | 454 | 223 | 861 | 15,553 | 17,585 |
| EBITDA | 108 | 135 | 74 | 420 | 185 | 796 | 12,042 | 13,438 |
| Profit before tax | −12 | 28 | 72 | 419 | 184 | 795 | 3,927 | 4,168 |
| Net profit | −10 | 30 | 73 | 345 | 141 | 714 | 2,957 | 3,109 |
| EPS (₹) | −0.0 | 0.1 | 0.3 | 1.4 | 0.6 | 2.8 | 11.4 | 11.9 |
| Net worth | 7,295 | 9,457 | 9,551 | 9,908 | 10,098 | 13,939 | 25,194 | 28,701 |
| Operating cash flow | — | — | −83 | −151 | 157 | 12 | −16,647 | −24,024 |
| Free cash flow | — | — | −84 | −152 | 152 | 10 | −16,751 | −24,129 |
| Ratio | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| Growth | ||||||||
| Revenue growth YoY | — | 12.4 | -46.0 | 319.6 | -51.7 | 293.3 | — | — |
| Profit growth YoY | — | — | 144.7 | 372.0 | -59.0 | 405.5 | — | — |
| Profitability | ||||||||
| EBITDA margin % | 60.8 | 67.6 | 68.4 | 92.8 | 84.7 | 92.6 | 78.1 | 76.9 |
| Net margin % | -5.4 | 14.8 | 67.1 | 75.9 | 63.5 | 83.0 | 19.0 | 17.7 |
| Return on equity % | -0.1 | 0.4 | 0.8 | 3.5 | 1.4 | 5.9 | 15.1 | 11.5 |
| Return on capital % | — | — | — | — | — | — | — | — |
| Leverage & cash | ||||||||
| Debt to equity | — | — | — | — | — | — | — | — |
| Cash flow ÷ profit | — | — | -1.14 | -0.44 | 1.11 | 0.02 | -5.63 | -7.73 |
| Current ratio | — | — | — | — | — | — | — | — |