TrueCAGR

Bajaj Auto Limited

NSE: BAJAJ-AUTOBSE: 532977ISIN INE917I01010Face value ₹10consolidated
₹10,070
−6.92% · 2026-10-01 · 52-wk ₹8,627–₹12,361
Financials to FY2026 · 5 years of history · prices to 2026-10-01consolidatedstandalone
Section 02 · Synthesis

What stands out?

The strongest observations the engine found, ranked. Every line is generated from the filed numbers by a fixed rule — no opinion, no estimate.

StrengthConcernWatchContext
WatchTalking point

ROE up but ROCE down

ROE rose 5.2 percentage points but ROCE fell 3.3 percentage points — returns on shareholders' money improved even as returns on all the capital used in the business weakened.

Importance 67 / 95 · profitability

StrengthTalking point

Profit outpacing revenue

Profit grew 44.4% while revenue grew 23.4%, so the company kept more of each rupee of revenue as profit.

Net profit growth+44.4%Revenue growth+23.4%

Importance 65 / 95 · growth

WatchTalking point

Growing, but light on cash

Revenue grew 23.4% but only 0.25× of reported profit came through as operating cash.

Importance 62 / 95 · cash quality

StrengthTalking point

Compounding revenue

Revenue compounded at 17.4% a year over 4 years (₹33,145 → ₹62,905).

Importance 57 / 95 · growth

Section 03 · The company

Who is this company?

Classified by the exchange under Consumer Discretionary › Automobile and Auto Components › Automobiles › 2/3 Wheelers.

Market cap
₹2.81 L cr
FY2026 revenue
₹62,905 cr
FY2026 net profit
₹10,575 cr
Net worth
₹40,220 cr
Total debt
₹21,981 cr
EPS (basic)
₹385.00
Listed
NSE · BSE
Reporting
Ind-ASApr–Mar

Peer set used on this page: 4 2/3 wheelers.

Section 04 · Business performance

Is the business growing?

Revenue & net profit — FY22 to FY26₹ crore · consolidated
₹'000 cr01835537001020REVENUENET PROFIT33k6,166FY2236k6,060FY2345k7,708FY2451k7,325FY2563k10,575FY26
RevenueNet profit
Strength

Profit grew 44.4% while revenue grew 23.4%, so the company kept more of each rupee of revenue as profit.

Rule PROFIT_FASTER_THAN_REVENUE

Revenue growth per year
+17.4%over 4 years
Revenue growth
+23.4%vs last year
Net profit growth
+44.4%vs last year
Change in net profit since FY22
+72%

Revenue compounded at 17.4% a year over 4 years (₹33,145 → ₹62,905).

Net profit grew 44.4% year on year (FY2025 → FY2026).

Revenue grew 23.4% year on year (FY2025 → FY2026).

Section 05 · Recent activity

What changed recently?

Quarterly results, the trailing-twelve-months snapshot, and verified corporate actions — kept separate from each other and from the annual story above. Every figure traces to a filed number; nothing here is external news or commentary.

Strength

Q1 FY27 revenue was ₹21,689 cr, up 65.1% from ₹13,133 cr in Q1 FY26 a year earlier.

Rule QTR_REVENUE_GROWTH_YOY

Strength

Q1 FY27 net profit was ₹3,189 cr, up 44.3% from ₹2,210 cr a year earlier.

Rule QTR_PROFIT_GROWTH_YOY

Strength

Q1 FY27 EBIT was ₹4,814 cr, up 51.2% from ₹3,184 cr a year earlier.

Rule QTR_OPERATING_PERFORMANCE_CHANGE_YOY

A. Quarterly results

Latest quarters — Q2 '25 to Q1 '27₹ crore · consolidated
₹'000 cr08152330024REVENUENET PROFIT13k1,385Q2 '2513k2,196Q3 '2513k1,802Q4 '2513k2,210Q1 '2616k2,122Q2 '2616k2,750Q3 '2618k3,492Q4 '2622k3,189Q1 '27
RevenueNet profit
QuarterRevenueYoYNet profitYoYNet margin
Q2 FY2513,247—1,385—10.5%
Q3 FY2513,169+8.2%2,196+8.0%16.7%
Q4 FY2512,646+9.4%1,802−10.4%14.2%
Q1 FY2613,133+10.1%2,210+13.8%16.8%
Q2 FY2615,735+18.8%2,122+53.2%13.5%
Q3 FY2616,204+23.1%2,750+25.2%17.0%
Q4 FY2617,832+41.0%3,492+93.8%19.6%
Q1 FY2721,689+65.1%3,189+44.3%14.7%

B. TTM snapshot

Trailing twelve months to 30 Jun 2026 · sum of the last 4 contiguous quarters

Revenue
₹71,460 crTTM
EBITDA
₹17,160 crTTM
EBIT
₹16,228 crTTM
PBT
₹14,857 crTTM
Net profit
₹11,553 crTTM

C. Corporate actions

24 Jun 2026BuybackBuy Back of Shares
29 May 2026DividendFinal Dividend - Rs. - 150.0000 — ₹150.00/share
20 Jun 2025DividendFinal Dividend - Rs. - 210.0000 — ₹210.00/share
14 Jun 2024DividendDividend - Rs. - 80.0000 — ₹80.00/share
29 Feb 2024BuybackBuy Back of Shares
30 Jun 2023DividendFinal Dividend - Rs. - 140.0000 — ₹140.00/share
30 Jun 2022DividendDividend - Rs. - 140.0000 — ₹140.00/share
8 Jul 2021DividendDividend - Rs. - 140.0000 — ₹140.00/share
3 Mar 2020DividendInterim Dividend - Rs. - 120.0000 — ₹120.00/share
11 Jul 2019DividendDividend - Rs. - 60.0000 — ₹60.00/share
5 Jul 2018DividendDividend - Rs. - 60.0000 — ₹60.00/share
6 Jul 2017DividendDividend - Rs. - 55.0000 — ₹55.00/share
14 Jul 2016DividendFinal Dividend - Rs. - 5.0000 — ₹5.00/share
16 Mar 2016DividendInterim Dividend - Rs. - 50.0000 — ₹50.00/share
9 Jul 2015DividendDividend - Rs. - 50.0000 — ₹50.00/share
3 Jul 2014DividendDividend - Rs. - 50.0000 — ₹50.00/share
4 Jul 2013DividendDividend - Rs. - 45.0000 — ₹45.00/share
5 Jul 2012DividendDividend - Rs. - 45.0000 — ₹45.00/share
29 Jun 2011DividendDividend - Rs. - 40.0000 — ₹40.00/share
8 Sept 2010Bonus issueBonus issue 1:1 — 1:2
8 Jul 2010DividendDividend - Rs. - 40.0000 — ₹40.00/share
2 Jul 2009DividendDividend - Rs. - 22.0000 — ₹22.00/share
27 Jun 2008DividendDividend - Rs. - 20.0000 — ₹20.00/share
Section 06 · Business performance

Is it becoming more profitable?

Margins — FY22 to FY26% of revenue · consolidated
0%5%10%15%20%25%24.2%16.2%FY22FY23FY24FY25FY26
EBITDA marginNet margin
Watch

ROE rose 5.2 percentage points but ROCE fell 3.3 percentage points — returns on shareholders' money improved even as returns on all the capital used in the business weakened.

Rule ROE_UP_ROCE_DOWN

EBITDA margin now
24.2%
5-year range
19.7–24.2%
ROE FY2026
28.0%
ROCE FY2026
27.4%

ROE of 28.0% is the highest in 4 years (prior range 20.5% to 26.4%).

ROE improved from 22.8% to 28.0% year on year.

Section 07 · Financial health

Is financial health improving?

Net worth — FY22 to FY26₹ crore · consolidated
₹'000 cr017335030kFY2229kFY2329kFY2435kFY2540kFY26
Net worth (shareholders' funds)
Watch

Revenue grew 23.4% but only 0.25× of reported profit came through as operating cash.

Rule GROWTH_WITH_WEAK_CASH

Operating cash flow vs net profit₹ crore · FY22–FY26
0k7k13k20k4k6kFY225k6kFY237k8kFY24-1k7kFY253k11kFY26
Operating cash flowNet profit
Total debt
₹21,981 cr
Operating cash flow ÷ net profit
0.25×FY2026
Free cash flow
₹2,046 cr
Current ratio
1.76×

Operating cash flow was only 0.25× reported profit (FY2026).

Debt-to-equity of 0.55× is the highest in 4 years (prior range 0.00× to 0.26×).

Cash conversion (CFO ÷ profit) has averaged 0.30× over the last 3 profit-making years versus 0.78× before that.

Free cash flow has been positive in 4 of the last 5 years.

Debt-to-equity rose from 0.26× to 0.55× year on year.

Section 08 · Relative position

How does it compare with peers?

Ranked against 4 2/3 wheelers (FY2026, consolidated). No peer-relative rule fired for this company.

Revenue growth

BAJAJ-AUTO · 3rd of 4 · set median 23.7%

TVSMOTOR27.2%EICHERMOT24.0%BAJAJ-AUTO23.4%HEROMOTOCO15.9%

EBITDA margin

BAJAJ-AUTO · 2nd of 4 · set median 20.7%

EICHERMOT31.1%BAJAJ-AUTO24.2%HEROMOTOCO17.1%TVSMOTOR15.0%

Return on equity

BAJAJ-AUTO · 2nd of 4 · set median 28.0%

TVSMOTOR31.6%BAJAJ-AUTO28.0%HEROMOTOCO28.0%EICHERMOT23.8%

P/E ratio

BAJAJ-AUTO · 2nd of 4 · set median 28.7×

HEROMOTOCO18.9×BAJAJ-AUTO24.4×EICHERMOT33.0×TVSMOTOR53.1×
P / E
24.4×TTM to Jun 26
P / B
7.0×latest book
P / S
3.9×TTM sales
Earnings yield
4.1%TTM to Jun 26

On the trailing twelve months. Last full year: P/E 26.6× · P/S 4.3× · ROE 28.0%.

Section 09 · The stock

How has the stock performed?

Adjusted close — 2020-01 to 2026-10₹ per share · split / bonus adjusted
2k6k10k14k₹10,0702020202120222023202420252026
Watch

Over 4 years the stock returned 25.8% a year while profit compounded at 14.4% a year.

Rule STOCK_RAN_AHEAD

Business vs stock — 5-year compound annual rate
Net profit14.4%/yrShare price25.8%/yr
1-year return
+16.7%
3-year return
+98.9%
5-year return
+161.4%
From 52-wk high
−18.5%
Section 10 · Technical data

What does the technical data say?

Price-action indicators as of 2026-10-01. Secondary to the fundamentals above — included for timing context, not as a signal.

vs 50-day avg
Below₹11,535
vs 200-day avg
Below₹10,165
RSI (14)
20.2oversold
MACD histogram
-163.6
From 52-wk high
−18.5%
From 52-wk low
+16.7%
30-day volatility
27.3%ann.
6-month return
+13.2%
RSI (14) · 0–10020.2 — oversold
0305070100OVERSOLDOVERBOUGHT20.2
Section 11 · Open questions

What should I investigate further?

Observations the engine tagged watch or deteriorating — prompts for your own research, not conclusions.

  • Watch
    ROE up but ROCE down
    ROE rose 5.2 percentage points but ROCE fell 3.3 percentage points — returns on shareholders' money improved even as returns on all the capital used in the business weakened.
    ROE_UP_ROCE_DOWN · conviction 67
  • Watch
    Growing, but light on cash
    Revenue grew 23.4% but only 0.25× of reported profit came through as operating cash.
    GROWTH_WITH_WEAK_CASH · conviction 62
  • Concern
    Weak cash conversion
    Operating cash flow was only 0.25× reported profit (FY2026).
    WEAK_CASH_CONVERSION · conviction 57
  • Concern
    Leverage at a multi-year high
    Debt-to-equity of 0.55× is the highest in 4 years (prior range 0.00× to 0.26×).
    LEVERAGE_AT_MULTI_YEAR_HIGH · conviction 56
  • Watch
    Cash conversion trending down
    Cash conversion (CFO ÷ profit) has averaged 0.30× over the last 3 profit-making years versus 0.78× before that.
    CASH_CONVERSION_DETERIORATING · conviction 55
  • Watch
    Stock has run ahead of the business
    Over 4 years the stock returned 25.8% a year while profit compounded at 14.4% a year.
    STOCK_RAN_AHEAD · conviction 55
  • Concern
    Leverage rising
    Debt-to-equity rose from 0.26× to 0.55× year on year.
    LEVERAGE_INCREASED_YOY · conviction 44
Data coverage is complete — 5 years of financials (FY2022–FY2026), full P&L, balance sheet and cash-flow statement, sector metrics fully mapped.
Section 12 · Reference

The numbers

The full statements, kept deliberately secondary. Every figure traces to a BSE Integrated Filing (inline XBRL); ratios are recomputed from the normalised facts.

Income & balance sheet — ₹ crore, consolidated
MetricFY22FY23FY24FY25FY26
Revenue33,14536,45544,87050,99562,905
Total income34,42937,64346,30652,46965,087
EBITDA6,5347,63810,19811,94215,243
Profit before tax7,0727,3139,77211,13913,391
Net profit6,1666,0607,7087,32510,575
EPS (₹)213.2212.5272.7262.4385.0
Net worth29,86029,36228,96235,18940,220
Total debt001,7869,23721,981
Operating cash flow4,1975,2776,558−1,4062,597
Free cash flow3,6804,3405,864−2,2132,046
Key ratios — consolidated
RatioFY22FY23FY24FY25FY26
Growth
Revenue growth YoY—10.023.113.623.4
Profit growth YoY—-1.727.2-5.044.4
Profitability
EBITDA margin %19.721.022.723.424.2
Net margin %17.916.116.614.016.2
Return on equity %20.620.526.422.828.0
Return on capital %21.024.832.730.727.4
Leverage & cash
Debt to equity0.000.000.060.260.55
Cash flow ÷ profit0.680.870.85-0.190.25
Current ratio2.211.831.301.681.76
Financials: BSE Integrated Filing inline XBRL (SEBI taxonomy), normalised to standard metric keys. Prices: NSE end-of-day, raw OHLC preserved; a corporate-action factor produces the adjusted series. The insight engine writes factual observations from fixed rules — it does not make recommendations. Not investment advice.