TrueCAGR

Eternal Limited

NSE: ETERNALBSE: 543320ISIN INE758T01015Face value ₹1standalone
₹314
−4.13% · 2026-10-01 · 52-wk ₹216–₹354
Financials to FY2026 · 5 years of history · prices to 2026-10-01consolidatedstandalone
Section 02 · Synthesis

What stands out?

The strongest observations the engine found, ranked. Every line is generated from the filed numbers by a fixed rule — no opinion, no estimate.

StrengthConcernWatchContext
WatchTalking point

Profit lagging revenue

Revenue grew 168.6% but profit declined 30.6%, so the company kept less of each rupee of revenue as profit.

Revenue growth+168.6%Net profit growth−30.6%

Importance 74 / 95 · growth

WatchTalking point

Sharp margin drop

EBITDA margin dropped 3.7 percentage points in a single year, from 8.5% to 4.8% — worth investigating.

Importance 65 / 95 · anomaly

WatchTalking point

Volatile earnings

Profit has swung sharply over 4 years (from ₹-1,222 to ₹527) — one year is a weak guide to the earnings power.

Importance 63 / 95 · growth

WatchTalking point

Premium valuation, soft growth

The P/E of 665.37× is above the e retail e commerce median (511.18×) while profit declined 30.6% last year.

Importance 62 / 95 · valuation

Section 03 · The company

Who is this company?

Classified by the exchange under Consumer Discretionary › Consumer Services › Retailing › E-Retail/ E-Commerce.

Market cap
₹2.88 L cr
FY2026 revenue
₹10,899 cr
FY2026 net profit
₹2,655 cr
Net worth
₹37,056 cr
Total debt
₹0 crnet cash
EPS (basic)
₹2.91
Listed
NSE · BSE
Reporting
Ind-ASApr–Mar

Peer set used on this page: 4 e-retail/ e-commerce.

Section 04 · Business performance

Is the business growing?

Revenue & net profit — FY22 to FY26₹ crore · consolidated
₹'000 cr05101520023REVENUENET PROFIT4k-1,098FY225k117FY237k1,371FY249k1,960FY2511k2,655FY26
RevenueNet profit
Watch

Revenue grew 168.6% but profit declined 30.6%, so the company kept less of each rupee of revenue as profit.

Rule PROFIT_SLOWER_THAN_REVENUE

Revenue growth per year
+31.8%over 4 years
Revenue growth
+26.5%vs last year
Net profit growth
+35.5%vs last year
Change in net profit since FY22
+342%

Revenue grew 168.6% but EBITDA margin fell 3.7 percentage points to 4.8%, so the company kept less of each rupee of revenue as operating profit.

Profit has swung sharply over 4 years (from ₹-1,222 to ₹527) — one year is a weak guide to the earnings power.

Revenue compounded at 89.8% a year over 4 years (₹4,192 → ₹54,364) — though FY2026 saw a one-off step-change of 169% (a merger, restructuring or a recovery off a low base), so the compounding is uneven.

Net profit fell 30.6% year on year (FY2025 → FY2026).

Revenue grew 168.6% year on year (FY2025 → FY2026).

Section 05 · Recent activity

What changed recently?

Quarterly results, the trailing-twelve-months snapshot, and verified corporate actions — kept separate from each other and from the annual story above. Every figure traces to a filed number; nothing here is external news or commentary.

Strength

Q1 FY27 revenue was ₹20,211 cr, up 182.0% from ₹7,167 cr in Q1 FY26 a year earlier.

Rule QTR_REVENUE_GROWTH_YOY

Strength

Q1 FY27 net profit was ₹92 cr, up 268.0% from ₹25 cr a year earlier.

Rule QTR_PROFIT_GROWTH_YOY

Strength

Q1 FY27 net profit grew 268.0% while revenue grew 182.0% vs the same quarter last year — a gap of 86.0 percentage points.

Rule QTR_PROFIT_VS_REVENUE_GROWTH

A. Quarterly results

Latest quarters — Q2 '25 to Q1 '27₹ crore · consolidated
₹'000 cr08152330000REVENUENET PROFIT5k176Q2 '255k59Q3 '256k39Q4 '257k25Q1 '2614k65Q2 '2616k102Q3 '2617k174Q4 '2620k92Q1 '27
RevenueNet profit
QuarterRevenueYoYNet profitYoYNet margin
Q2 FY254,799—176—3.7%
Q3 FY255,405+64.4%59−57.2%1.1%
Q4 FY255,833+63.8%39−77.7%0.7%
Q1 FY267,167+70.4%25−90.1%0.3%
Q2 FY2613,590+183.2%65−63.1%0.5%
Q3 FY2616,315+201.9%102+72.9%0.6%
Q4 FY2617,292+196.5%174+346.2%1.0%
Q1 FY2720,211+182.0%92+268.0%0.5%

B. TTM snapshot

Trailing twelve months to 30 Jun 2026 · sum of the last 4 contiguous quarters

Revenue
₹67,408 crTTM
EBITDA
₹3,104 crTTM
EBIT
₹1,275 crTTM
PBT
₹799 crTTM
Net profit
₹433 crTTM

C. Corporate actions

No verified corporate actions on record for this company.

Section 06 · Business performance

Is it becoming more profitable?

Margins — FY22 to FY26% of revenue · consolidated
-35%-30%-25%-20%-15%-10%-5%0%5%10%15%20%25%30%29.4%20.9%FY22FY23FY24FY25FY26
EBITDA marginNet margin
Context

EBITDA margin has ranged from -32.3% to 8.5% over 4 years and sits at 4.8% now.

Rule MARGIN_RANGE_MULTIYEAR

EBITDA margin now
29.4%
5-year range
-31.3–29.4%
ROE FY2026
7.5%
ROCE FY2026
8.4%
Section 07 · Financial health

Is financial health improving?

Net worth — FY22 to FY26₹ crore · consolidated
₹'000 crtotal debt ≈ ₹0 across the history013274017kFY2221kFY2323kFY2434kFY2537kFY26
Net worth (shareholders' funds)
Strength

Net worth compounded at 17.1% a year over 4 years (₹16,499 → ₹30,973) — though FY2025 saw a one-off step-change of 49% (a merger, restructuring or a recovery off a low base), so the compounding is uneven.

Rule NET_WORTH_COMPOUNDING

Operating cash flow vs net profit₹ crore · FY22–FY26
0k1k2k3k-509-1kFY22225117FY231k1kFY242k2kFY253403kFY26
Operating cash flowNet profit
Total debt
₹0 crnet cash
Operating cash flow ÷ net profit
0.13×FY2026
Free cash flow
₹242 cr
Current ratio
5.13×
Section 08 · Relative position

How does it compare with peers?

Ranked against 4 e-retail/ e-commerce (FY2026, consolidated).

Revenue growth

ETERNAL · 1st of 3 · set median 51.4%

ETERNAL168.6%SWIGGY51.4%NYKAA26.1%

EBITDA margin

ETERNAL · 2nd of 4 · set median -1.6%

NYKAA7.8%ETERNAL4.8%MEESHO-8.0%SWIGGY-11.8%

Return on equity

ETERNAL · 2nd of 4 · set median -14.0%

NYKAA14.3%ETERNAL1.2%SWIGGY-29.1%MEESHO-31.0%
Watch

The P/E of 665.37× is above the e retail e commerce median (511.18×) while profit declined 30.6% last year.

Rule PRICED_FOR_GROWTH

P / E
665.4×TTM to Jun 26
P / B
9.3×latest book
P / S
4.3×TTM sales
Earnings yield
0.2%TTM to Jun 26

On the trailing twelve months. Last full year: P/E 787.2× · P/S 5.2× · ROE 1.2%. TTM and full-year profit and revenue and EBITDA differ by more than 15% — a one-off in a recent quarter is moving the trailing figure; weigh it against the full year.

Section 09 · The stock

How has the stock performed?

Adjusted close — 2025-04 to 2026-10₹ per share · split / bonus adjusted
0k₹31420252026

Long-term price performance is shown above.

1-year return
−4.7%
3-year return
—
5-year return
—
From 52-wk high
−11.5%
Section 10 · Technical data

What does the technical data say?

Price-action indicators as of 2026-10-01. Secondary to the fundamentals above — included for timing context, not as a signal.

vs 50-day avg
Below₹318
vs 200-day avg
Above₹276
RSI (14)
38.1neutral
MACD histogram
-1.9
From 52-wk high
−11.5%
From 52-wk low
+45.4%
30-day volatility
20.1%ann.
6-month return
+31.8%
RSI (14) · 0–10038.1 — neutral
0305070100OVERSOLDOVERBOUGHT38.1
Section 11 · Open questions

What should I investigate further?

Observations the engine tagged watch or deteriorating — prompts for your own research, not conclusions.

  • Watch
    Profit lagging revenue
    Revenue grew 168.6% but profit declined 30.6%, so the company kept less of each rupee of revenue as profit.
    PROFIT_SLOWER_THAN_REVENUE · conviction 74
  • Watch
    Sharp margin drop
    EBITDA margin dropped 3.7 percentage points in a single year, from 8.5% to 4.8% — worth investigating.
    MARGIN_SHARP_DROP · conviction 65
  • Watch
    Growing, but less profitably
    Revenue grew 168.6% but EBITDA margin fell 3.7 percentage points to 4.8%, so the company kept less of each rupee of revenue as operating profit.
    REVENUE_UP_MARGIN_DOWN · conviction 65
  • Watch
    Volatile earnings
    Profit has swung sharply over 4 years (from ₹-1,222 to ₹527) — one year is a weak guide to the earnings power.
    EARNINGS_VOLATILE · conviction 63
  • Watch
    Premium valuation, soft growth
    The P/E of 665.37× is above the e retail e commerce median (511.18×) while profit declined 30.6% last year.
    PRICED_FOR_GROWTH · conviction 62
  • Concern
    Profit fell
    Net profit fell 30.6% year on year (FY2025 → FY2026).
    PROFIT_DECLINED_YOY · conviction 48
  • Watch
    Unusual tax rate
    Effective tax rate of 40.5% (FY2026) is well above the ~25% corporate norm — a one-off tax item may be flattering or depressing reported profit.
    EFFECTIVE_TAX_UNUSUAL · conviction 39
Data coverage is complete — 5 years of financials (FY2022–FY2026), full P&L, balance sheet and cash-flow statement, sector metrics fully mapped.
Section 12 · Reference

The numbers

The full statements, kept deliberately secondary. Every figure traces to a BSE Integrated Filing (inline XBRL); ratios are recomputed from the normalised facts.

Income & balance sheet — ₹ crore, consolidated
MetricFY22FY23FY24FY25FY26
Revenue3,6114,7076,6228,61710,899
Total income4,1095,5077,5429,87712,702
EBITDA−1,1302741,5022,3143,202
Profit before tax−1,0981171,3722,1902,966
Net profit−1,0981171,3711,9602,655
EPS (₹)−1.50.11.62.22.9
Net worth16,76720,80722,77534,11537,056
Total debt00000
Operating cash flow−5092251,3791,614340
Free cash flow−5401681,3421,522242
Key ratios — consolidated
RatioFY22FY23FY24FY25FY26
Growth
Revenue growth YoY—30.440.730.126.5
Profit growth YoY———43.035.5
Profitability
EBITDA margin %-31.35.822.726.929.4
Net margin %-26.72.118.219.820.9
Return on equity %-6.50.66.36.97.5
Return on capital %-7.50.76.67.88.4
Leverage & cash
Debt to equity0.000.000.000.000.00
Cash flow ÷ profit—1.921.010.820.13
Current ratio11.069.332.544.125.13
Financials: BSE Integrated Filing inline XBRL (SEBI taxonomy), normalised to standard metric keys. Prices: NSE end-of-day, raw OHLC preserved; a corporate-action factor produces the adjusted series. The insight engine writes factual observations from fixed rules — it does not make recommendations. Not investment advice.