TrueCAGR

Indian Oil Corporation Ltd.

NSE: IOCBSE: 530965ISIN INE242A01010Face value ₹10consolidated
₹132
0.00% · 2026-10-01 · 52-wk ₹132–₹187
Financials to FY2026 · 5 years of history · prices to 2026-10-01consolidatedstandalone
Section 02 · Synthesis

What stands out?

The strongest observations the engine found, ranked. Every line is generated from the filed numbers by a fixed rule — no opinion, no estimate.

StrengthConcernWatchContext
StrengthTalking point

Profit outpacing revenue

Profit grew 216.8% while revenue grew 4.9%, so the company kept more of each rupee of revenue as profit.

Net profit growth+216.8%Revenue growth+4.9%

Importance 72 / 95 · growth

ContextTalking point

Cheaper than peers — but earns less

P/E of 5.22× is below the refineries and marketing median (12.70×) — but ROE of 21.0% is also below that peer set (24.7%), so the lower multiple tracks the lower profitability.

Importance 58 / 95 · valuation

WatchTalking point

Volatile earnings

Profit has swung sharply over 4 years (from ₹11,704 to ₹43,677) — one year is a weak guide to the earnings power.

Importance 57 / 95 · growth

Section 03 · The company

Who is this company?

Classified by the exchange under Energy › Oil, Gas & Consumable Fuels › Petroleum Products › Refineries & Marketing.

Market cap
₹1.86 L cr
FY2026 revenue
₹9,01,453 cr
FY2026 net profit
₹43,677 cr
Net worth
₹2,25,547 cr
Total debt
₹1,31,822 cr
EPS (basic)
₹30.57
Listed
NSE · BSE
Reporting
Ind-ASApr–Mar

Peer set used on this page: 4 refineries & marketing.

Section 04 · Business performance

Is the business growing?

Revenue & net profit — FY22 to FY26₹ crore · consolidated
₹'000 cr0250500750100002550REVENUENET PROFIT7.37L25,727FY229.51L11,704FY238.81L43,161FY248.59L13,789FY259.01L43,677FY26
RevenueNet profit
Strength

Profit grew 216.8% while revenue grew 4.9%, so the company kept more of each rupee of revenue as profit.

Rule PROFIT_FASTER_THAN_REVENUE

Revenue growth per year
+5.2%over 4 years
Revenue growth
+4.9%vs last year
Net profit growth
+216.8%vs last year
Change in net profit since FY22
+70%

Profit has swung sharply over 4 years (from ₹11,704 to ₹43,677) — one year is a weak guide to the earnings power.

Over 4 years profit compounded at 14.1% a year while revenue compounded at 5.2% a year — though FY2024 saw a one-off step-change of 269% (a merger, restructuring or a recovery off a low base), so the compounding is uneven.

Net profit rose 216.8% to ₹43,677 — but FY2025 was a depressed ₹13,789 (vs a ~₹25,727 historical norm), so this is a recovery. Profit has compounded 14.1% a year over 4 years.

Revenue has compounded at 5.2% a year over 4 years (₹7,36,731 → ₹9,01,453) — steady rather than rapid.

Section 05 · Recent activity

What changed recently?

Quarterly results, the trailing-twelve-months snapshot, and verified corporate actions — kept separate from each other and from the annual story above. Every figure traces to a filed number; nothing here is external news or commentary.

Concern

Q1 FY27 net profit was ₹-1,141 cr, down 116.8% from ₹6,808 cr a year earlier.

Rule QTR_PROFIT_GROWTH_YOY

Watch

Q1 FY27 net profit declined 116.8% vs the same quarter last year, reversing the growth seen in the two preceding quarters (+528.8% and +81.4%).

Rule QTR_TREND_REVERSAL

Concern

Q1 FY27 EBIT was ₹100 cr, down 99.0% from ₹9,672 cr a year earlier.

Rule QTR_OPERATING_PERFORMANCE_CHANGE_YOY

A. Quarterly results

Latest quarters — Q2 '25 to Q1 '27₹ crore · consolidated
₹'000 cr07515022530001020REVENUENET PROFIT1.99L-449Q2 '252.20L2,147Q3 '252.21L8,368Q4 '252.22L6,808Q1 '262.06L8,191Q2 '262.36L13,502Q3 '262.37L15,176Q4 '262.82L-1,141Q1 '27
RevenueNet profit
QuarterRevenueYoYNet profitYoYNet margin
Q2 FY251,98,616—−449—−0.2%
Q3 FY252,19,522−3.2%2,147−76.7%1.0%
Q4 FY252,21,360−1.0%8,368+52.5%3.8%
Q1 FY262,21,849+0.9%6,808+82.9%3.1%
Q2 FY262,06,447+3.9%8,191−1925.1%4.0%
Q3 FY262,36,257+7.6%13,502+528.8%5.7%
Q4 FY262,36,899+7.0%15,176+81.4%6.4%
Q1 FY272,81,933+27.1%−1,141−116.8%−0.4%

B. TTM snapshot

Trailing twelve months to 30 Jun 2026 · sum of the last 4 contiguous quarters

Revenue
₹9,61,537 crTTM
EBITDA
₹71,882 crTTM
EBIT
₹53,232 crTTM
PBT
₹45,265 crTTM
Net profit
₹35,728 crTTM

C. Corporate actions

14 Aug 2026DividendFinal Dividend - Rs. - 1.2500 — ₹1.25/share
12 Mar 2026DividendInterim Dividend - Rs. - 2.0000 — ₹2.00/share
18 Dec 2025DividendInterim Dividend - Rs. - 5.0000 — ₹5.00/share
8 Aug 2025DividendFinal Dividend - Rs. - 3.0000 — ₹3.00/share
12 Jul 2024DividendFinal Dividend - Rs. - 7.0000 — ₹7.00/share
10 Nov 2023DividendInterim Dividend - Rs. - 5.0000 — ₹5.00/share
28 Jul 2023DividendFinal Dividend - Rs. - 3.0000 — ₹3.00/share
11 Aug 2022DividendFinal Dividend - Rs. - 2.4000 — ₹2.40/share
30 Jun 2022Bonus issueBonus issue 1:2 — 2:3
9 Feb 2022DividendInterim Dividend - Rs. - 4.0000 — ₹4.00/share
11 Nov 2021DividendInterim Dividend - Rs. - 5.0000 — ₹5.00/share
5 Aug 2021DividendFinal Dividend - Rs. - 1.5000 — ₹1.50/share
23 Mar 2021DividendInterim Dividend - Rs. - 3.0000 — ₹3.00/share
9 Feb 2021DividendInterim Dividend - Rs. - 7.5000 — ₹7.50/share
23 Mar 2020DividendInterim Dividend - Rs. - 4.2500 — ₹4.25/share
21 Aug 2019DividendFinal Dividend - Rs. - 1.0000 — ₹1.00/share
27 Mar 2019DividendInterim Dividend - Rs. - 1.5000 — ₹1.50/share
21 Dec 2018DividendInterim Dividend - Rs. - 6.7500 — ₹6.75/share
21 Dec 2018BuybackBuy Back of Shares
20 Aug 2018DividendFinal Dividend - Rs. - 2.0000 — ₹2.00/share
15 Mar 2018Bonus issueBonus issue 1:1 — 1:2
8 Feb 2018DividendInterim Dividend - Rs. - 19.0000 — ₹19.00/share
18 Aug 2017DividendFinal Dividend - Rs. - 1.0000 — ₹1.00/share
24 Mar 2017DividendInterim Dividend - Rs. - 4.5000 — ₹4.50/share
9 Feb 2017DividendInterim Dividend - Rs. - 13.5000 — ₹13.50/share
Section 06 · Business performance

Is it becoming more profitable?

Margins — FY22 to FY26% of revenue · consolidated
0%5%10%9.0%4.8%FY22FY23FY24FY25FY26
EBITDA marginNet margin
Strength

ROE rose from 7.3% to 21.0% — but FY2025 was a depressed year, so this is a rebound rather than a step-up.

Rule ROE_IMPROVED_YOY · rebound

EBITDA margin now
9.0%
5-year range
3.7–9.0%
ROE FY2026
21.0%
ROCE FY2026
17.9%

EBITDA margin recovered from 4.6% to 9.0% — FY2025 was a trough.

Section 07 · Financial health

Is financial health improving?

Net worth — FY22 to FY26₹ crore · consolidated
₹'000 cr01002003001.35LFY221.43LFY231.88LFY241.91LFY252.26LFY26
Net worth (shareholders' funds)
Strength

Net worth compounded at 13.7% a year over 4 years (₹1,35,127 → ₹2,25,547).

Rule NET_WORTH_COMPOUNDING

Operating cash flow vs net profit₹ crore · FY22–FY26
0k27k53k80k25k26kFY2230k12kFY2371k43kFY2435k14kFY2576k44kFY26
Operating cash flowNet profit
Total debt
₹1,31,822 cr
Operating cash flow ÷ net profit
1.74×FY2026
Free cash flow
₹48,881 cr
Current ratio
0.73×

Operating cash flow has matched or exceeded reported profit in 4 of the last 5 profit-making years (latest 1.74×).

Free cash flow has been positive in 4 of the last 5 years.

Debt-to-equity fell from 0.80× to 0.58× year on year.

Section 08 · Relative position

How does it compare with peers?

Ranked against 4 refineries & marketing (FY2026, consolidated).

Revenue growth

IOC · 2nd of 4 · set median 4.7%

RELIANCE9.7%IOC4.9%BPCL4.5%HINDPETRO2.6%

EBITDA margin

IOC · 2nd of 4 · set median 8.8%

RELIANCE19.3%IOC9.0%BPCL8.5%HINDPETRO6.9%

Return on equity

IOC · 3rd of 4 · set median 24.7%

HINDPETRO30.9%BPCL28.5%IOC21.0%RELIANCE9.1%

P/E ratio

IOC · 1st of 4 · set median 12.7×

IOC5.2×BPCL7.5×RELIANCE17.9×HINDPETRO44.1×
Context

P/E of 5.22× is below the refineries and marketing median (12.70×) — but ROE of 21.0% is also below that peer set (24.7%), so the lower multiple tracks the lower profitability.

Rule CHEAP_VS_LOW_RETURNS

P / E
5.2×TTM to Jun 26
P / B
0.8×latest book
P / S
0.2×TTM sales
Earnings yield
19.2%TTM to Jun 26

On the trailing twelve months. Last full year: P/E 4.3× · P/S 0.2× · ROE 21.0%. TTM and full-year profit differ by more than 15% — a one-off in a recent quarter is moving the trailing figure; weigh it against the full year.

Section 09 · The stock

How has the stock performed?

Adjusted close — 2020-01 to 2026-10₹ per share · split / bonus adjusted
0k₹1322020202120222023202420252026
Context

Over 4 years profit (14.1% a year) and the stock (13.2% a year) compounded at roughly the same rate.

Rule STOCK_TRACKED_EARNINGS

Business vs stock — 5-year compound annual rate
Net profit14.1%/yrShare price13.2%/yr
1-year return
−11.8%
3-year return
+45.1%
5-year return
+55.4%
From 52-wk high
−29.6%
Section 10 · Technical data

What does the technical data say?

Price-action indicators as of 2026-10-01. Secondary to the fundamentals above — included for timing context, not as a signal.

vs 50-day avg
Below₹138
vs 200-day avg
Below₹149
RSI (14)
35.3neutral
MACD histogram
-0.3
From 52-wk high
−29.6%
From 52-wk low
+0.1%
30-day volatility
15.7%ann.
6-month return
−4.8%
RSI (14) · 0–10035.3 — neutral
0305070100OVERSOLDOVERBOUGHT35.3
Section 11 · Open questions

What should I investigate further?

Observations the engine tagged watch or deteriorating — prompts for your own research, not conclusions.

  • Watch
    Volatile earnings
    Profit has swung sharply over 4 years (from ₹11,704 to ₹43,677) — one year is a weak guide to the earnings power.
    EARNINGS_VOLATILE · conviction 57
Data coverage is complete — 5 years of financials (FY2022–FY2026), full P&L, balance sheet and cash-flow statement, sector metrics fully mapped.
Section 12 · Reference

The numbers

The full statements, kept deliberately secondary. Every figure traces to a BSE Integrated Filing (inline XBRL); ratios are recomputed from the normalised facts.

Income & balance sheet — ₹ crore, consolidated
MetricFY22FY23FY24FY25FY26
Revenue7,36,7319,51,4108,81,2358,59,3639,01,453
Total income7,39,8139,55,6098,85,0788,62,8769,05,616
EBITDA50,82434,89879,43439,50481,225
Profit before tax33,05314,17655,74215,30354,497
Net profit25,72711,70443,16113,78943,677
EPS (₹)27.37.130.39.930.6
Net worth1,35,1271,43,2141,88,1631,91,0252,25,547
Total debt1,32,0201,48,9771,32,6281,52,2711,31,822
Operating cash flow24,57029,64471,09934,69976,142
Free cash flow1,533−2,52534,45342148,881
Key ratios — consolidated
RatioFY22FY23FY24FY25FY26
Growth
Revenue growth YoY—29.1-7.4-2.54.9
Profit growth YoY—-54.5268.8-68.1216.8
Profitability
EBITDA margin %6.93.79.04.69.0
Net margin %3.51.24.91.64.8
Return on equity %19.08.426.07.321.0
Return on capital %14.47.820.76.817.9
Leverage & cash
Debt to equity0.981.040.700.800.58
Cash flow ÷ profit0.962.531.652.521.74
Current ratio0.760.760.730.680.73
Financials: BSE Integrated Filing inline XBRL (SEBI taxonomy), normalised to standard metric keys. Prices: NSE end-of-day, raw OHLC preserved; a corporate-action factor produces the adjusted series. The insight engine writes factual observations from fixed rules — it does not make recommendations. Not investment advice.