TrueCAGR

REC LIMITED

NSE: RECLTDBSE: 532955ISIN INE020B01018Face value ₹10standalone
₹289
−1.47% · 2026-10-01 · 52-wk ₹289–₹386
Financials to FY2026 · 5 years of history · prices to 2026-10-01consolidatedstandalone
Section 02 · Synthesis

What stands out?

The strongest observations the engine found, ranked. Every line is generated from the filed numbers by a fixed rule — no opinion, no estimate.

StrengthConcernWatchContext
StrengthTalking point

Book value compounding

Net worth compounded at 13.5% a year over 4 years (₹51,314 → ₹85,054).

Importance 54 / 95 · financial health

Context

Lower P/E than peers

Trades at 4.75× earnings — 49% below the financial institution median of 9.38×.

Importance 51 / 95 · valuation

Context

Stock has lagged the business

Over 4 years profit compounded at 12.9% a year while the stock returned 0.2% a year — the FY2022 base was somewhat depressed, so part of this is recovery rather than trend.

Net profit12.9%/yrShare price0.2%/yr

Importance 49 / 95 · business vs stock

Section 03 · The company

Who is this company?

Classified by the exchange under Financial Services › Financial Services › Finance › Financial Institution.

Market cap
₹76,126 cr
FY2026 revenue
₹59,140 cr
FY2026 net profit
₹16,282 cr
Net worth
₹84,290 cr
Total debt
—net cash
EPS (basic)
₹61.71
Listed
NSE · BSE
Reporting
Ind-AS (NBFC)Apr–Mar

Peer set used on this page: 4 financial institution.

Section 04 · Business performance

Is the business growing?

Revenue & net profit — FY22 to FY26₹ crore · consolidated
₹'000 cr01530456001020REVENUENET PROFIT39k10,046FY2239k11,055FY2347k14,019FY2456k15,713FY2559k16,282FY26
RevenueNet profit
Context

Revenue has compounded at 11.0% a year over 4 years (₹39,269 → ₹59,584) — steady rather than rapid.

Rule REVENUE_COMPOUNDED_MODERATE

Revenue growth per year
+10.9%over 4 years
Revenue growth
+5.8%vs last year
Net profit growth
+3.6%vs last year
Change in net profit since FY22
+62%
Section 05 · Recent activity

What changed recently?

Quarterly results, the trailing-twelve-months snapshot, and verified corporate actions — kept separate from each other and from the annual story above. Every figure traces to a filed number; nothing here is external news or commentary.

Concern

Q1 FY27 EBITDA margin was 97.1%, down 1.97 percentage points from 99.1% a year earlier.

Rule QTR_MARGIN_CHANGED_YOY

Strength

Q1 FY27 net profit was ₹4,193 cr, up 24.2% from ₹3,375 cr in the previous quarter (Q4 FY26).

Rule QTR_PROFIT_SEQUENTIAL_CHANGE

A. Quarterly results

Latest quarters — Q2 '25 to Q1 '27₹ crore · consolidated
₹'000 cr05101520035REVENUENET PROFIT14k4,038Q2 '2514k4,076Q3 '2515k4,310Q4 '2515k4,466Q1 '2615k4,415Q2 '2615k4,052Q3 '2615k3,375Q4 '2614k4,193Q1 '27
RevenueNet profit
QuarterRevenueYoYNet profitYoYNet margin
Q2 FY2513,682—4,038—29.5%
Q3 FY2514,272+18.4%4,076+23.2%28.6%
Q4 FY2515,334+21.0%4,310+5.7%28.1%
Q1 FY2614,737+12.7%4,466+29.1%30.3%
Q2 FY2615,153+10.7%4,415+9.3%29.1%
Q3 FY2615,018+5.2%4,052−0.6%27.0%
Q4 FY2614,564−5.0%3,375−21.7%23.2%
Q1 FY2714,435−2.1%4,193−6.1%29.0%

B. TTM snapshot

Trailing twelve months to 30 Jun 2026 · sum of the last 4 contiguous quarters

Revenue
₹59,169 crTTM
EBITDA
₹56,465 crTTM
EBIT
₹56,438 crTTM
PBT
₹20,368 crTTM
Net profit
₹16,035 crTTM

C. Corporate actions

14 Aug 2026DividendFinal Dividend - Rs. - 1.5500 — ₹1.55/share
31 Jul 2026DividendInterim Dividend - Rs. - 4.2500 — ₹4.25/share
20 Mar 2026DividendInterim Dividend - Rs. - 3.2000 — ₹3.20/share
6 Feb 2026DividendInterim Dividend - Rs. - 4.6000 — ₹4.60/share
27 Oct 2025DividendInterim Dividend - Rs. - 4.6000 — ₹4.60/share
14 Aug 2025DividendFinal Dividend - Rs. - 2.6000 — ₹2.60/share
1 Aug 2025DividendInterim Dividend - Rs. - 4.6000 — ₹4.60/share
26 Mar 2025DividendInterim Dividend - Rs. - 3.6000 — ₹3.60/share
14 Feb 2025DividendInterim Dividend - Rs. - 4.3000 — ₹4.30/share
8 Nov 2024DividendInterim Dividend - Rs. - 4.0000 — ₹4.00/share
9 Aug 2024DividendInterim Dividend - Rs. - 3.5000 — ₹3.50/share
28 Jun 2024DividendFinal Dividend - Rs. - 5.0000 — ₹5.00/share
28 Mar 2024DividendInterim Dividend - Rs. - 4.5000 — ₹4.50/share
13 Nov 2023DividendInterim Dividend - Rs. - 3.5000 — ₹3.50/share
14 Aug 2023DividendInterim Dividend - Rs. - 3.0000 — ₹3.00/share
14 Jul 2023DividendFinal Dividend - Rs. - 4.3500 — ₹4.35/share
9 Feb 2023DividendInterim Dividend - Rs. - 3.2500 — ₹3.25/share
7 Nov 2022DividendInterim Dividend - Rs. - 5.0000 — ₹5.00/share
17 Aug 2022Bonus issueBonus issue 1:3 — 3:4
12 Jul 2022DividendFinal Dividend - Rs. - 4.8000 — ₹4.80/share
15 Feb 2022DividendInterim Dividend - Rs. - 6.0000 — ₹6.00/share
11 Nov 2021DividendInterim Dividend - Rs. - 2.5000 — ₹2.50/share
16 Sept 2021DividendFinal Dividend - Rs. - 1.7100 — ₹1.71/share
13 Aug 2021DividendInterim Dividend - Rs. - 2.0000 — ₹2.00/share
18 Mar 2021DividendInterim Dividend - Rs. - 5.0000 — ₹5.00/share
Section 06 · Business performance

Is it becoming more profitable?

Margins — FY22 to FY26% of revenue · consolidated
0%5%10%15%20%25%30%35%40%45%50%55%60%65%70%75%80%85%90%95%100%105%96.3%27.5%FY22FY23FY24FY25FY26
EBITDA marginNet margin

Margin and return trends are shown above.

EBITDA margin now
96.3%
5-year range
88.2–101.1%
ROE FY2026
20.1%
ROCE FY2026
—
Section 07 · Financial health

Is financial health improving?

Net worth — FY22 to FY26₹ crore · consolidated
₹'000 cr030609051kFY2258kFY2369kFY2478kFY2584kFY26
Net worth (shareholders' funds)
Strength

Net worth compounded at 13.5% a year over 4 years (₹51,314 → ₹85,054).

Rule NET_WORTH_COMPOUNDING

Operating cash flow vs net profit₹ crore · FY22–FY26
0k7k13k20k-4k10kFY22-37k11kFY23-58k14kFY24-39k16kFY256k16kFY26
Operating cash flowNet profit
Total debt
—
Operating cash flow ÷ net profit
0.36×FY2026
Free cash flow
₹5,839 cr
Current ratio
—
Section 08 · Relative position

How does it compare with peers?

Ranked against 4 financial institution (FY2026, consolidated).

Revenue growth

RECLTD · 3rd of 4 · set median 7.1%

IREDA23.2%PFC8.4%RECLTD5.7%IRFC0.5%

EBITDA margin

RECLTD · 3rd of 4 · set median 96.5%

IRFC99.0%PFC97.3%RECLTD95.7%IREDA87.7%

Return on equity

RECLTD · 2nd of 4 · set median 17.8%

PFC20.5%RECLTD20.0%IREDA15.6%IRFC12.8%

P/E ratio

RECLTD · 2nd of 4 · set median 9.4×

PFC3.1×RECLTD4.7×IRFC14.0×IREDA15.8×
Context

Trades at 4.75× earnings — 49% below the financial institution median of 9.38×.

Rule PE_BELOW_PEERS

P / E
4.7×TTM to Jun 26
P / B
0.9×latest book
P / S
1.3×TTM sales
Earnings yield
21.1%TTM to Jun 26

On the trailing twelve months. Last full year: P/E 4.7× · P/S 1.3× · ROE 20.0%.

Section 09 · The stock

How has the stock performed?

Adjusted close — 2020-01 to 2026-10₹ per share · split / bonus adjusted
0k₹2892020202120222023202420252026
Context

Over 4 years profit compounded at 12.9% a year while the stock returned 0.2% a year — the FY2022 base was somewhat depressed, so part of this is recovery rather than trend.

Rule STOCK_LAGGED_EARNINGS · rebound

Business vs stock — 5-year compound annual rate
Net profit12.9%/yrShare price0.2%/yr
1-year return
−23.4%
3-year return
+0.6%
5-year return
+146.9%
From 52-wk high
−25.0%
Section 10 · Technical data

What does the technical data say?

Price-action indicators as of 2026-10-01. Secondary to the fundamentals above — included for timing context, not as a signal.

vs 50-day avg
Below₹334
vs 200-day avg
Below₹348
RSI (14)
24.1oversold
MACD histogram
-0.9
From 52-wk high
−25.0%
From 52-wk low
0.0%
30-day volatility
20.9%ann.
6-month return
−9.9%
RSI (14) · 0–10024.1 — oversold
0305070100OVERSOLDOVERBOUGHT24.1
Section 11 · Open questions

What should I investigate further?

Observations the engine tagged watch or deteriorating — prompts for your own research, not conclusions.

Nothing is flagged for review for this company.

Data coverage is complete — 5 years of financials (FY2022–FY2026), full P&L, balance sheet and cash-flow statement, sector metrics fully mapped.
Section 12 · Reference

The numbers

The full statements, kept deliberately secondary. Every figure traces to a BSE Integrated Filing (inline XBRL); ratios are recomputed from the normalised facts.

Income & balance sheet — ₹ crore, consolidated
MetricFY22FY23FY24FY25FY26
Revenue39,13239,20847,21455,91159,140
Total income39,23039,25347,21455,98059,187
EBITDA34,49637,50147,75454,01956,981
Profit before tax12,42513,73917,78119,86020,713
Net profit10,04611,05514,01915,71316,282
EPS (₹)50.941.953.1—61.7
Net worth50,98657,68068,78377,63884,290
Operating cash flow−3,963−37,482−57,885−39,1825,914
Free cash flow−3,984−37,495−57,916−39,2635,839
Key ratios — consolidated
RatioFY22FY23FY24FY25FY26
Growth
Revenue growth YoY—0.220.418.45.8
Profit growth YoY—10.026.812.13.6
Profitability
EBITDA margin %88.295.6101.196.696.3
Net margin %25.628.229.728.127.5
Return on equity %19.720.322.221.520.1
Return on capital %—————
Leverage & cash
Debt to equity—————
Cash flow ÷ profit-0.39-3.39-4.13-2.490.36
Current ratio—————
Financials: BSE Integrated Filing inline XBRL (SEBI taxonomy), normalised to standard metric keys. Prices: NSE end-of-day, raw OHLC preserved; a corporate-action factor produces the adjusted series. The insight engine writes factual observations from fixed rules — it does not make recommendations. Not investment advice.