Profit and cash flow diverged
Reported profit rose 7.3% but operating cash flow fell 5.7% — worth investigating whether the profit is being collected.
Importance 69 / 95 · cash quality
The strongest observations the engine found, ranked. Every line is generated from the filed numbers by a fixed rule — no opinion, no estimate.
Reported profit rose 7.3% but operating cash flow fell 5.7% — worth investigating whether the profit is being collected.
Importance 69 / 95 · cash quality
ROCE has fallen for 3 consecutive years, from 25.5% to 10.5%.
Importance 59 / 95 · profitability
Revenue compounded at 15.2% a year over 7 years (₹13,780 → ₹37,050) — though FY2021 saw a one-off step-change of 85% (a merger, restructuring or a recovery off a low base), so the compounding is uneven.
Importance 52 / 95 · growth
Classified by the exchange under Energy › Oil, Gas & Consumable Fuels › Oil › Oil Exploration & Production.
Peer set used on this page: 2 oil exploration & production.
Revenue compounded at 15.2% a year over 7 years (₹13,780 → ₹37,050) — though FY2021 saw a one-off step-change of 85% (a merger, restructuring or a recovery off a low base), so the compounding is uneven.
Rule REVENUE_CAGR_STRONG
Quarterly results, the trailing-twelve-months snapshot, and verified corporate actions — kept separate from each other and from the annual story above. Every figure traces to a filed number; nothing here is external news or commentary.
Q1 FY27 revenue was ₹12,886 cr, up 47.3% from ₹8,750 cr in Q1 FY26 a year earlier.
Rule QTR_REVENUE_GROWTH_YOY
Q1 FY27 net profit was ₹4,027 cr, up 96.8% from ₹2,047 cr a year earlier.
Rule QTR_PROFIT_GROWTH_YOY
Q1 FY27 net profit grew 96.8% while revenue grew 47.3% vs the same quarter last year — a gap of 49.5 percentage points.
Rule QTR_PROFIT_VS_REVENUE_GROWTH
| Quarter | Revenue | YoY | Net profit | YoY | Net margin |
|---|---|---|---|---|---|
| Q2 FY25 | 8,136 | — | 2,069 | — | 25.4% |
| Q3 FY25 | 9,089 | −16.7% | 1,457 | −44.1% | 16.0% |
| Q4 FY25 | 9,588 | −5.7% | 1,497 | −35.8% | 15.6% |
| Q1 FY26 | 8,750 | −6.4% | 2,047 | +1.5% | 23.4% |
| Q2 FY26 | 9,175 | +12.8% | 1,644 | −20.6% | 17.9% |
| Q3 FY26 | 9,111 | +0.2% | 1,436 | −1.5% | 15.8% |
| Q4 FY26 | 10,013 | +4.4% | 2,424 | +62.0% | 24.2% |
| Q1 FY27 | 12,886 | +47.3% | 4,027 | +96.8% | 31.2% |
Trailing twelve months to 30 Jun 2026 · sum of the last 4 contiguous quarters
ROCE has fallen for 3 consecutive years, from 25.5% to 10.5%.
Rule ROCE_DECLINING_STREAK
EBITDA margin fell from 35.6% to 33.4% of revenue.
EBITDA margin has ranged from 30.2% to 48.7% over 7 years and sits at 33.4% now.
Reported profit rose 7.3% but operating cash flow fell 5.7% — worth investigating whether the profit is being collected.
Rule PROFIT_UP_CASH_DOWN
Operating cash flow has matched or exceeded reported profit in 6 of the last 6 profit-making years (latest 1.41×).
Ranked against 2 oil exploration & production (FY2026, consolidated). No peer-relative rule fired for this company.
Not enough peers in this set report the underlying metrics yet for a ranking.
On the trailing twelve months. Last full year: P/E 9.5× · P/S 1.8× · ROE 12.7%. TTM and full-year profit and EBITDA differ by more than 15% — a one-off in a recent quarter is moving the trailing figure; weigh it against the full year.
Over 5 years the stock returned 21.5% a year while profit compounded at 12.7% a year — the FY2021 base was somewhat depressed, so part of this is recovery rather than trend.
Rule STOCK_RAN_AHEAD · rebound
Price-action indicators as of 2026-10-01. Secondary to the fundamentals above — included for timing context, not as a signal.
Observations the engine tagged watch or deteriorating — prompts for your own research, not conclusions.
The full statements, kept deliberately secondary. Every figure traces to a BSE Integrated Filing (inline XBRL); ratios are recomputed from the normalised facts.
| Metric | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 13,780 | 12,167 | 22,498 | 30,011 | 41,039 | 36,304 | 36,164 | 37,050 |
| Total income | 14,907 | 13,317 | 23,590 | 31,154 | 41,758 | 37,646 | 37,830 | 38,981 |
| EBITDA | 6,717 | 4,365 | 6,794 | 11,643 | 15,987 | 13,847 | 12,883 | 12,377 |
| Profit before tax | 3,526 | 2,183 | 3,840 | 8,878 | 13,140 | 8,389 | 9,495 | 8,460 |
| Net profit | 3,238 | 3,816 | 4,146 | 6,719 | 9,854 | 6,980 | 7,040 | 7,551 |
| EPS (₹) | 28.6 | 35.2 | 32.5 | 51.8 | 80.5 | 58.4 | 40.3 | 40.7 |
| Net worth | 28,974 | 28,849 | 24,810 | 33,176 | 41,853 | 52,626 | 54,706 | 63,802 |
| Total debt | 10,757 | 12,670 | 19,406 | 16,439 | 18,549 | 23,640 | 29,816 | 35,959 |
| Operating cash flow | — | — | 5,244 | 9,310 | 11,410 | 10,933 | 11,332 | 10,684 |
| Free cash flow | — | — | 2,117 | 3,342 | 2,886 | −1,130 | −1,637 | 10,684 |
| Ratio | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| Growth | ||||||||
| Revenue growth YoY | — | -11.7 | 84.9 | 33.4 | 36.7 | -11.5 | -0.4 | 2.4 |
| Profit growth YoY | — | 17.8 | 8.7 | 62.1 | 46.7 | -29.2 | 0.8 | 7.3 |
| Profitability | ||||||||
| EBITDA margin % | 48.7 | 35.9 | 30.2 | 38.8 | 39.0 | 38.1 | 35.6 | 33.4 |
| Net margin % | 21.7 | 28.7 | 17.6 | 21.6 | 23.6 | 18.5 | 18.6 | 19.4 |
| Return on equity % | 11.2 | 13.2 | 15.5 | 23.2 | 26.3 | 14.8 | 13.1 | 12.7 |
| Return on capital % | 13.0 | 7.0 | 11.5 | 20.9 | 25.5 | 17.1 | 13.1 | 10.5 |
| Leverage & cash | ||||||||
| Debt to equity | 0.37 | 0.44 | 0.78 | 0.50 | 0.44 | 0.45 | 0.55 | 0.56 |
| Cash flow ÷ profit | — | — | 1.26 | 1.39 | 1.16 | 1.57 | 1.61 | 1.41 |
| Current ratio | 1.45 | 1.76 | 1.02 | 1.49 | 1.66 | 1.17 | 1.23 | 1.09 |