Profit and cash flow diverged
Reported profit rose 7.3% but operating cash flow fell 5.7% — worth investigating whether the profit is being collected.
Importance 69 / 95 · cash quality
The strongest observations the engine found, ranked. Every line is generated from the filed numbers by a fixed rule — no opinion, no estimate.
Reported profit rose 7.3% but operating cash flow fell 5.7% — worth investigating whether the profit is being collected.
Importance 69 / 95 · cash quality
ROCE has fallen for 3 consecutive years, from 25.5% to 10.5%.
Importance 59 / 95 · profitability
Revenue compounded at 15.2% a year over 7 years (₹13,780 → ₹37,050) — though FY2021 saw a one-off step-change of 85% (a merger, restructuring or a recovery off a low base), so the compounding is uneven.
Importance 52 / 95 · growth
Classified by the exchange under Energy › Oil, Gas & Consumable Fuels › Oil › Oil Exploration & Production.
Peer set used on this page: 2 oil exploration & production.
Revenue compounded at 15.2% a year over 7 years (₹13,780 → ₹37,050) — though FY2021 saw a one-off step-change of 85% (a merger, restructuring or a recovery off a low base), so the compounding is uneven.
Rule REVENUE_CAGR_STRONG
Quarterly results, the trailing-twelve-months snapshot, and verified corporate actions — kept separate from each other and from the annual story above. Every figure traces to a filed number; nothing here is external news or commentary.
Q1 FY27 revenue was ₹12,886 cr, up 47.3% from ₹8,750 cr in Q1 FY26 a year earlier.
Rule QTR_REVENUE_GROWTH_YOY
Q1 FY27 net profit was ₹4,027 cr, up 96.8% from ₹2,047 cr a year earlier.
Rule QTR_PROFIT_GROWTH_YOY
Q1 FY27 net profit grew 96.8% while revenue grew 47.3% vs the same quarter last year — a gap of 49.5 percentage points.
Rule QTR_PROFIT_VS_REVENUE_GROWTH
| Quarter | Revenue | YoY | Net profit | YoY | Net margin |
|---|---|---|---|---|---|
| Q2 FY25 | 8,136 | — | 2,069 | — | 25.4% |
| Q3 FY25 | 9,089 | −16.7% | 1,457 | −44.1% | 16.0% |
| Q4 FY25 | 9,588 | −5.7% | 1,497 | −35.8% | 15.6% |
| Q1 FY26 | 8,750 | −6.4% | 2,047 | +1.5% | 23.4% |
| Q2 FY26 | 9,175 | +12.8% | 1,644 | −20.6% | 17.9% |
| Q3 FY26 | 9,111 | +0.2% | 1,436 | −1.5% | 15.8% |
| Q4 FY26 | 10,013 | +4.4% | 2,424 | +62.0% | 24.2% |
| Q1 FY27 | 12,886 | +47.3% | 4,027 | +96.8% | 31.2% |
Trailing twelve months to 30 Jun 2026 · sum of the last 4 contiguous quarters
ROCE has fallen for 3 consecutive years, from 25.5% to 10.5%.
Rule ROCE_DECLINING_STREAK
EBITDA margin fell from 35.6% to 33.4% of revenue.
EBITDA margin has ranged from 30.2% to 48.7% over 7 years and sits at 33.4% now.
Reported profit rose 7.3% but operating cash flow fell 5.7% — worth investigating whether the profit is being collected.
Rule PROFIT_UP_CASH_DOWN
Operating cash flow has matched or exceeded reported profit in 6 of the last 6 profit-making years (latest 1.41×).
Ranked against 2 oil exploration & production (FY2026, consolidated). No peer-relative rule fired for this company.
Not enough peers in this set report the underlying metrics yet for a ranking.
On the trailing twelve months. Last full year: P/E 9.5× · P/S 1.8× · ROE 12.7%. TTM and full-year profit and EBITDA differ by more than 15% — a one-off in a recent quarter is moving the trailing figure; weigh it against the full year.
Over 5 years the stock returned 21.5% a year while profit compounded at 12.7% a year — the FY2021 base was somewhat depressed, so part of this is recovery rather than trend.
Rule STOCK_RAN_AHEAD · rebound
Price-action indicators as of 2026-10-01. Secondary to the fundamentals above — included for timing context, not as a signal.
Observations the engine tagged watch or deteriorating — prompts for your own research, not conclusions.
The full statements, kept deliberately secondary. Every figure traces to a BSE Integrated Filing (inline XBRL); ratios are recomputed from the normalised facts.
| Metric | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 13,735 | 12,129 | 8,618 | 14,530 | 23,273 | 22,130 | 22,117 | 21,346 |
| Total income | 15,170 | 13,649 | 10,561 | 16,428 | 24,758 | 24,514 | 23,987 | 24,039 |
| EBITDA | 6,919 | 4,111 | 3,208 | 7,266 | 11,176 | 11,643 | 10,636 | 8,753 |
| Profit before tax | 3,916 | 2,120 | 723 | 4,987 | 8,857 | 6,745 | 7,851 | 5,420 |
| Net profit | 2,590 | 2,584 | 1,742 | 3,887 | 6,810 | 5,552 | 6,114 | 4,455 |
| EPS (₹) | 22.9 | 23.8 | 16.1 | 35.9 | 62.8 | 51.2 | 37.6 | 27.4 |
| Net worth | 27,745 | 24,387 | 26,211 | 29,891 | 34,365 | 44,122 | 45,435 | 48,526 |
| Total debt | 7,267 | 8,885 | 15,718 | 11,636 | 11,161 | 11,341 | 12,074 | 13,278 |
| Operating cash flow | — | — | 1,801 | 6,005 | 7,660 | 7,715 | 8,171 | 7,576 |
| Free cash flow | — | — | −740 | 3,236 | 4,247 | 3,799 | 8,171 | 7,576 |
| Ratio | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| Growth | ||||||||
| Revenue growth YoY | — | -11.7 | -28.9 | 68.6 | 60.2 | -4.9 | -0.1 | -3.5 |
| Profit growth YoY | — | -0.2 | -32.6 | 123.2 | 75.2 | -18.5 | 10.1 | -27.1 |
| Profitability | ||||||||
| EBITDA margin % | 50.4 | 33.9 | 37.2 | 50.0 | 48.0 | 52.6 | 48.1 | 41.0 |
| Net margin % | 17.1 | 18.9 | 16.5 | 23.7 | 27.5 | 22.6 | 25.5 | 18.5 |
| Return on equity % | 9.3 | 9.9 | 6.9 | 13.9 | 21.2 | 14.1 | 13.7 | 9.5 |
| Return on capital % | 15.5 | 7.7 | 4.4 | 13.8 | 22.0 | 19.5 | 15.4 | 10.7 |
| Leverage & cash | ||||||||
| Debt to equity | 0.26 | 0.36 | 0.60 | 0.39 | 0.32 | 0.26 | 0.27 | 0.27 |
| Cash flow ÷ profit | — | — | 1.03 | 1.54 | 1.12 | 1.39 | 1.34 | 1.70 |
| Current ratio | 1.40 | 1.73 | 1.01 | 1.32 | 1.88 | 1.01 | 1.30 | 1.22 |